| Revenue | DKK 2,2M | +11% |
| EBITDA | DKK 172K | -93% |
| Net profit | DKK 19K | -99% |
| Total assets | DKK 36,6M | -3% |
| Equity | DKK 21M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.240 | 2.137 | 1.068 | 1.657 | 1.198 | 1.705 | 1.671 | 2.323 | 2.300 | 2.032 | 2.249 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 3.095 | 1.384 | -1.261 | 1.907 | 150 | 823 | 2.121 | 5.889 | 4.164 | 2.529 | 172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 3.095 | 1.384 | -1.261 | 1.907 | 150 | 823 | 2.121 | 5.889 | 4.164 | 2.529 | 172 |
| Net financials | 0 | -653 | -126 | -242 | -2.312 | -299 | -560 | -292 | -229 | -186 | -136 | -147 |
| Profit before tax | 0 | 2.443 | 1.258 | -1.502 | -405 | -149 | 263 | 1.830 | 5.660 | 3.978 | 2.393 | 25 |
| Tax | -0 | 362 | 253 | -331 | 366 | -33 | 68 | 403 | 1.245 | 875 | 526 | 5 |
| Net profit | 0 | 2.081 | 1.005 | -1.172 | -771 | -116 | 195 | 1.427 | 4.415 | 3.103 | 1.867 | 19 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 26.312 | 26.623 | 25.031 | 25.053 | 25.525 | 27.367 | 28.261 | 32.396 | 36.040 | 37.601 | 36.567 |
| Equity | 0 | 10.810 | 11.815 | 10.902 | 10.131 | 10.015 | 10.210 | 11.637 | 16.052 | 19.155 | 21.022 | 21.041 |
| Long-term debt | 0 | 11.638 | 11.026 | 10.297 | 9.224 | 8.810 | 11.556 | 10.891 | 10.520 | 10.172 | 9.675 | 8.543 |
| Short-term debt | 0 | 958 | 726 | 1.096 | 2.596 | 3.478 | 1.999 | 1.818 | 916 | 1.063 | 894 | 889 |
| Total debt | 0 | 12.596 | 11.752 | 11.393 | 11.820 | 12.288 | 13.554 | 12.709 | 11.437 | 11.234 | 10.568 | 9.432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NV Management | Management | 2024 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORENEDE ERHVERVS EJENDOMME A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Voigt Guldbjerg | Management | 0 companies |
| Per Søndergaard Petersen | Chief Executive Officer | 0 companies |