| Revenue | DKK 57K | +11187% |
| EBITDA | DKK 57K | +11187% |
| Net profit | DKK -565 | +96% |
| Total assets | DKK 1,6M | +14% |
| Equity | DKK -10K | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | 498 | -65 | -47 | -15 | -11 | -10 | -13 | 22 | -10 | 7 | 1 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | 498 | -130 | -47 | -15 | -11 | -10 | -13 | 22 | -10 | 7 | 1 | 57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | 498 | -130 | -47 | -15 | -11 | -10 | -13 | 22 | -10 | 7 | 1 | 57 |
| Net financials | -45 | -117 | -26 | -31 | 4 | 2 | 4 | 1 | 9 | -32 | -6 | -14 | -57 |
| Profit before tax | -106 | 380 | -156 | -78 | -11 | -9 | -6 | -12 | 31 | -42 | 1 | -13 | -1 |
| Tax | -0 | 67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -106 | 313 | -156 | -78 | -11 | -9 | -6 | -12 | 31 | -42 | 1 | -13 | -1 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.033 | 1.135 | 922 | 169 | 163 | 151 | 155 | 146 | 738 | 1.440 | 1.365 | 1.397 | 1.596 |
| Equity | -26 | 287 | 131 | 53 | 41 | 32 | 26 | 14 | 45 | 3 | 4 | -10 | -10 |
| Long-term debt | 1.952 | 1.316 | 1.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 190 | 149 | 116 | 122 | 118 | 128 | 132 | 693 | 1.438 | 1.361 | 1.407 | 1.606 |
| Total debt | 2.035 | 848 | 791 | 116 | 122 | 118 | 128 | 132 | 693 | 1.438 | 1.361 | 1.407 | 1.606 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|