| Revenue | DKK 1,1M | -76% |
| EBITDA | DKK 1,1M | -31% |
| Net profit | DKK 1,1M | -24% |
| Total assets | DKK 6,9M | -19% |
| Equity | DKK 6,6M | +19% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | 2.174 | 2.330 | 2.753 | 4.129 | 3.616 | 4.421 | 4.632 | 4.697 | 1.128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -166 | 373 | 384 | 1.754 | 722 | 903 | 1.374 | 1.624 | 1.128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -166 | 373 | 384 | 1.754 | 722 | 903 | 1.374 | 1.624 | 1.128 |
| Net financials | -0 | -6 | -101 | -44 | 16 | -86 | 28 | 86 | 142 | 218 |
| Profit before tax | -28 | -172 | 271 | 340 | 1.771 | 636 | 931 | 1.460 | 1.766 | 1.346 |
| Tax | -7 | -37 | 61 | 75 | 390 | 140 | 205 | 321 | 388 | 296 |
| Net profit | -21 | -134 | 210 | 265 | 1.381 | 496 | 726 | 1.139 | 1.377 | 1.050 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 3.071 | 5.915 | 6.219 | 7.897 | 9.008 | 5.967 | 6.916 | 8.532 | 6.881 |
| Equity | 59 | -76 | 134 | 399 | 1.780 | 2.276 | 3.003 | 4.141 | 5.519 | 6.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 3.147 | 5.780 | 5.820 | 6.116 | 6.731 | 2.965 | 2.774 | 3.014 | 312 |
| Total debt | 14 | 3.147 | 5.780 | 5.820 | 6.116 | 6.731 | 2.965 | 2.774 | 3.014 | 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2022 | — | — |
CP Management | Management | 2022 | — | — |
LH Management | Management | 2021 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SL Management | Management | 2021 | — | — |
EK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus SG Nordic ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lauri Samuel Tiensuu | Management | 0 companies |
| Christina Pia-Lena Olofsson | Management | 0 companies |
| Lars Henrik Kjær | Management | 0 companies |
| Olof Sverker Källgården | Chief Executive Officer | 0 companies |
| Søren Lohfert Wagner | Management | 0 companies |
| Erez Karti | Management | 0 companies |