| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 191K | +9% |
| Equity | DKK -717K | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | — | -7 | -8 | -353 | -495 | -10 | -120 | -129 | -40 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -8 | 97 | -8 | -353 | -476 | -10 | -120 | -129 | -40 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -8 | 97 | -8 | -353 | -476 | -10 | -120 | -129 | -40 | 0 |
| Net financials | -240 | 201 | -15 | -216 | -710 | 1.733 | 749 | 1.194 | 1.328 | -4.244 | 372 | 0 |
| Profit before tax | -243 | 198 | -23 | -119 | -719 | 1.380 | 273 | 1.184 | 1.208 | -4.373 | 332 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -19 | -228 | -8 | -34 | -0 | -0 | -0 |
| Net profit | -243 | 198 | -23 | -119 | -719 | 1.399 | 501 | 1.191 | 1.242 | -4.373 | 332 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 37 | 21 | 17 | 163 | 2.000 | 1.730 | 2.570 | 5.247 | 218 | 175 | 191 |
| Equity | -163 | 34 | 11 | -107 | -826 | 573 | 1.073 | 2.115 | 3.244 | -1.129 | -717 | -717 |
| Long-term debt | 0 | 0 | 0 | 0 | 506 | 345 | 100 | 82 | 37 | 0 | 0 | 0 |
| Short-term debt | 203 | 3 | 10 | 124 | 482 | 1.082 | 556 | 373 | 1.966 | 1.176 | 891 | 908 |
| Total debt | 203 | 3 | 10 | 124 | 989 | 1.427 | 657 | 455 | 2.004 | 1.176 | 891 | 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2018 | — | — |
TA Founder | Founder | 2012 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Maja Reedtz Tokerød | Management | 0 companies |
| Thomas Andersen | Founder | 0 companies |
| Jeppe Wang Hjørngaard | Chief Executive Officer | 0 companies |
| Per Nedergaard Nielsen | Board of Directors | 0 companies |
| Niels Dahl Jensen | Chairman | 0 companies |