| Revenue | DKK -65K | — |
| EBITDA | DKK -65K | +17% |
| Net profit | DKK 137K | -100% |
| Total assets | DKK 79,4M | -83% |
| Equity | DKK 79,4M | -79% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.465 | 69 | -60 | -154 | -57 | -124 | -89 | -76 | -78 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.465 | 69 | -60 | -154 | -57 | -124 | -89 | -76 | -78 | -65 |
| Net financials | 5.259 | 1.773 | 27.885 | 17.382 | 22.545 | 19.230 | 16.031 | 58.870 | 128.181 | 202 |
| Profit before tax | 2.794 | 656 | 27.824 | 17.228 | 22.488 | 19.106 | 15.942 | 58.794 | 128.103 | 137 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.794 | 656 | 27.824 | 17.228 | 22.488 | 19.106 | 15.942 | 58.794 | 128.103 | 137 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111.783 | 143.726 | 216.823 | 244.859 | 314.729 | 269.409 | 322.908 | 424.828 | 462.442 | 79.391 |
| Equity | 44.452 | 72.881 | 121.945 | 139.173 | 161.661 | 180.767 | 196.708 | 255.502 | 383.606 | 79.380 |
| Long-term debt | 39.428 | 39.428 | 77.432 | 65.432 | 95.432 | 86.933 | 102.932 | 119.412 | 75.912 | 0 |
| Short-term debt | 27.903 | 31.417 | 17.446 | 40.254 | 57.636 | 1.709 | 23.268 | 49.914 | 2.924 | 11 |
| Total debt | 67.331 | 70.845 | 94.878 | 105.686 | 153.068 | 88.642 | 126.200 | 169.326 | 78.836 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2015 | — | — |
EK Management | Management | 2014 | — | — |
SL Management | Management | 2018 | — | — |
GD Management | Management | 2014 | — | — |
EK Management | Management | 2012 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus SG Nordic ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pærregaard | Management | 0 companies |
| Erez Karti | Management | 0 companies |
| Søren Lohfert Wagner | Management | 0 companies |
| Gil Deutsch | Management | 0 companies |
| Erez Karti | Management | 0 companies |
| Christina Pia-Lena Olofsson | Chief Executive Officer | 0 companies |
| Amir Yakov Gal | Chairman | 0 companies |
| Aharon Naftali Biram | Board of Directors | 0 companies |
| Peter Aage Egede Nielsen | Chairman | 0 companies |
| Lauri Samuel Tiensuu | Board of Directors | 0 companies |
| Bert Peter Lövgren | Board of Directors | 0 companies |
| Olof Sverker Källgården | Chairman | 0 companies |
| Chen Haim Buber | Board of Directors | 0 companies |
| Orly Kyram | Chairman | 0 companies |