| Revenue | — | — |
| EBITDA | DKK -681K | +22% |
| Net profit | DKK -3,3M | -160% |
| Total assets | DKK 766,1M | -17% |
| Equity | DKK 766M | -17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -78 | -896 | -1.026 | -1.061 | -814 | -694 | -222 | -730 | -521 | -624 | -871 | -681 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -78 | -896 | -1.026 | -1.061 | -814 | -694 | -222 | -730 | -521 | -624 | -871 | -681 |
| Net financials | -57.932 | -131.686 | 47.796 | 97.215 | 143.526 | 165.681 | 69.158 | -114.490 | 52.272 | 507.521 | -134.354 | 6.417 | -2.641 |
| Profit before tax | -57.987 | -131.764 | 46.900 | 96.189 | 142.465 | 164.867 | 68.464 | -114.712 | 51.542 | 507.000 | -134.978 | 5.546 | -3.322 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -57.987 | -131.764 | 46.900 | 96.189 | 142.465 | 164.867 | 68.464 | -114.712 | 51.542 | 507.000 | -134.978 | 5.546 | -3.322 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 703.912 | 724.472 | 725.730 | 821.806 | 712.514 | 796.598 | 867.505 | 708.591 | 759.446 | 1.266.400 | 1.014.119 | 924.689 | 766.050 |
| Equity | 126.849 | 97.858 | 41.985 | 138.174 | 161.848 | 244.717 | 313.181 | 158.469 | 210.011 | 717.000 | 1.013.770 | 924.316 | 765.994 |
| Long-term debt | 561.520 | 560.496 | 609.202 | 660.804 | 541.712 | 542.911 | 543.645 | 541.537 | 541.107 | 541.022 | 0 | 0 | 0 |
| Short-term debt | 15.543 | 66.118 | 74.543 | 22.828 | 8.955 | 8.970 | 10.679 | 0 | 8.328 | 8.339 | 349 | 373 | 56 |
| Total debt | 577.063 | 626.614 | 683.745 | 683.632 | 550.667 | 551.881 | 554.324 | 550.122 | 549.435 | 549.361 | 349 | 373 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2017 | — | — |
PK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INDUSTRIENS PENSIONSFORSIKRING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Kjellerup Kjeldsen | Management | 0 companies |
| Peter Køhler Lindegaard | Management | 0 companies |