| Revenue | DKK -17K | -2% |
| EBITDA | DKK -17K | +2% |
| Net profit | DKK -13K | +4% |
| Total assets | DKK 9K | -59% |
| Equity | DKK 236 | -98% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 0 | -11 | -40 | 5 | 4 | 4 | -7 | -6 | -3 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | -11 | -40 | 5 | 4 | 4 | -7 | -6 | -3 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | -11 | -40 | 5 | 4 | 4 | -7 | -6 | -3 | -17 | -17 |
| Net financials | 0 | 0 | -1 | -1 | -1 | -2 | -1 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -7 | 0 | -12 | -41 | 4 | 2 | 3 | -7 | -6 | -3 | -17 | -17 |
| Tax | -0 | -0 | -0 | -1 | -9 | 0 | -0 | -2 | -1 | -1 | -4 | -4 |
| Net profit | -7 | 0 | -12 | -40 | 13 | 2 | 4 | -5 | -5 | -2 | -14 | -13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 77 | 66 | 53 | 59 | 50 | 47 | 42 | 37 | 35 | 22 | 9 |
| Equity | 73 | 73 | 62 | 21 | 34 | 36 | 39 | 34 | 29 | 27 | 13 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 4 | 4 | 32 | 25 | 14 | 8 | 8 | 8 | 8 | 8 | 9 |
| Total debt | 11 | 4 | 4 | 32 | 25 | 14 | 8 | 8 | 8 | 8 | 8 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HD Management | Management | 2018 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CE Management | Management | 2017 | — | — |
SS Management | Management | 2023 | — | — |
CE Management | Management | 2012 | — | — |
KC Management | Management | 2016 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
RM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Chief Executive Officer | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Jørn Jeppesen | Chief Executive Officer | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Stephan Schmitz | Management | 0 companies |
| Christian Egil Olsson | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Robert Mc Corduck | Management | 0 companies |
| Katia Ciesielska | Board of Directors | 0 companies |
| Birger Grubbe | Board of Directors | 0 companies |
| Janne Dyrlev | Chairman | 0 companies |
| Brian Grønnegaard | Chairman | 0 companies |
| Peter Mering | Chairman | 0 companies |
| Tine Stampe Nielsen | Board of Directors | 0 companies |
| Robert Mc Corduck | Board of Directors | 0 companies |