| Revenue | DKK 31K | -1% |
| EBITDA | DKK 31K | -1% |
| Net profit | DKK 24K | -4% |
| Total assets | DKK 95K | +50% |
| Equity | DKK 72K | +49% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -1 | -11 | -40 | -10 | 13 | 6 | -7 | -6 | -3 | 31 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -1 | -11 | -40 | -10 | 13 | 6 | -7 | -6 | -3 | 31 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -1 | -11 | -40 | -10 | 13 | 6 | -7 | -6 | -3 | 31 | 31 |
| Net financials | 0 | 0 | -1 | -1 | -3 | -0 | -1 | -0 | -0 | -0 | 0 | -0 |
| Profit before tax | -7 | -1 | -12 | -41 | -13 | 13 | 5 | -7 | -6 | -3 | 31 | 31 |
| Tax | -0 | -0 | -0 | -1 | -12 | -0 | -0 | -2 | -1 | -1 | 6 | 7 |
| Net profit | -7 | -1 | -12 | -41 | -1 | 13 | 5 | -5 | -5 | -2 | 25 | 24 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 76 | 64 | 52 | 61 | 39 | 44 | 39 | 34 | 32 | 63 | 95 |
| Equity | 73 | 72 | 60 | 20 | 19 | 32 | 36 | 31 | 26 | 24 | 49 | 72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 4 | 4 | 32 | 42 | 8 | 8 | 8 | 8 | 8 | 15 | 22 |
| Total debt | 11 | 4 | 4 | 32 | 42 | 8 | 8 | 8 | 8 | 8 | 15 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HD Management | Management | 2018 | — | — |
JJ Management | Management | 2014 | — | — |
SS Management | Management | 2023 | — | — |
CE Management | Management | 2017 | — | — |
RM Management | Management | 2016 | — | — |
CE Management | Management | 2012 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KC Management | Management | 2016 | — | — |
MM Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Chief Executive Officer | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Jørn Jeppesen | Management | 0 companies |
| Stephan Schmitz | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Robert Mc Corduck | Management | 0 companies |
| Christian Egil Olsson | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Mogens Muff | Management | 0 companies |
| Lars Gjørret | Board of Directors | 0 companies |
| Katarzyna Jolanta Ciesielska | Board of Directors | 0 companies |
| Birger Grubbe | Board of Directors | 0 companies |
| Janne Dyrlev | Board of Directors | 0 companies |
| Brian Grønnegaard | Chairman | 0 companies |
| Peter Mering | Chairman | 0 companies |
| Robert Mc Corduck | Board of Directors | 0 companies |