| Revenue | DKK -63K | -6% |
| EBITDA | DKK -63K | +6% |
| Net profit | DKK -1,9M | -101% |
| Total assets | DKK 160,1M | -70% |
| Equity | DKK 92M | -73% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -126 | -262 | — | — | -1.293 | -218 | -71 | -57 | -67 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -126 | -262 | -82 | -173 | -1.293 | -218 | -71 | -57 | -67 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -126 | -262 | -82 | -173 | -1.293 | -218 | -71 | -57 | -67 | -63 |
| Net financials | 6.890 | -174 | 28.552 | 17.679 | 23.356 | 18.598 | 18.260 | 61.711 | 130.996 | -1.848 |
| Profit before tax | 6.765 | -436 | 28.470 | 17.506 | 22.062 | 18.380 | 18.189 | 61.654 | 130.929 | -1.911 |
| Tax | 183 | -348 | 386 | -25 | -330 | -200 | 158 | 281 | 268 | 2 |
| Net profit | 6.582 | -89 | 28.084 | 17.530 | 22.393 | 18.581 | 18.032 | 61.372 | 130.661 | -1.913 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111.304 | 144.445 | 227.151 | 252.949 | 318.602 | 328.461 | 325.702 | 416.937 | 541.386 | 160.123 |
| Equity | 48.160 | 48.071 | 77.392 | 94.922 | 117.315 | 135.895 | 153.927 | 215.299 | 345.961 | 92.032 |
| Long-term debt | 39.428 | 46.970 | 46.970 | 46.970 | 45.580 | 46.970 | 46.970 | 46.970 | 46.970 | 67.998 |
| Short-term debt | 23.717 | 49.404 | 102.789 | 111.057 | 155.708 | 145.595 | 124.804 | 154.667 | 148.455 | 93 |
| Total debt | 63.145 | 96.374 | 149.759 | 158.028 | 201.288 | 192.565 | 171.774 | 201.638 | 195.425 | 68.091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2021 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LS Management | Management | 2022 | — | — |
SL Management | Management | 2021 | — | — |
EK Management | Management | 2012 | — | — |
CP Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus IPDS ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Kjær | Management | 0 companies |
| Olof Sverker Källgården | Chief Executive Officer | 0 companies |
| Lauri Samuel Tiensuu | Management | 0 companies |
| Søren Lohfert Wagner | Management | 0 companies |
| Erez Karti | Management | 0 companies |
| Christina Pia-Lena Olofsson | Management | 0 companies |