| Revenue | — | — |
| EBITDA | DKK 12,3M | +142% |
| Net profit | DKK 12,3M | +134% |
| Total assets | DKK 30,2M | +5% |
| Equity | DKK 29,7M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 1.468 | 2.096 | 3.118 | 3.211 | 6.418 | 8.738 | 9.131 | 9.316 | 20.817 | -13 | 5.078 | 12.284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 1.468 | 2.096 | 3.118 | 3.211 | 6.418 | 8.738 | 9.131 | 9.316 | 20.817 | -13 | 5.078 | 12.284 |
| Net financials | 426 | 1.488 | 2.095 | 3.119 | 3.179 | 6.234 | 8.647 | 9.016 | 9.264 | 20.816 | 381 | 5.301 | 12.668 |
| Profit before tax | 430 | 1.481 | 2.079 | 3.102 | 3.156 | 6.211 | 8.624 | 8.985 | 9.246 | 20.782 | 340 | 5.277 | 12.290 |
| Tax | 1 | 1 | -8 | -2 | -14 | -43 | -18 | -35 | -19 | -14 | 70 | 35 | 2 |
| Net profit | 429 | 1.479 | 2.087 | 3.105 | 3.170 | 6.254 | 8.642 | 9.020 | 9.265 | 20.797 | 270 | 5.242 | 12.288 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.979 | 9.537 | 11.737 | 12.025 | 14.641 | 17.381 | 20.480 | 23.197 | 25.301 | 28.068 | 22.280 | 28.636 | 30.184 |
| Equity | 6.328 | 7.307 | 7.594 | 10.699 | 12.369 | 14.622 | 17.264 | 19.285 | 23.150 | 27.946 | 22.217 | 27.457 | 29.745 |
| Long-term debt | 1.443 | 1.443 | 1.443 | 851 | 1.092 | 875 | 1.222 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 786 | 2.699 | 476 | 1.180 | 1.884 | 1.994 | 3.913 | 2.151 | 121 | 63 | 1.179 | 439 |
| Total debt | 1.651 | 2.229 | 4.142 | 1.326 | 2.272 | 2.759 | 3.216 | 3.913 | 2.151 | 121 | 63 | 1.179 | 439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2012 | — | — |
CK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN THOMSEN ApS | Company | 50.0% | 50.0% | 2012 |
RETEP ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kronberg Thomsen | Management | 0 companies |
| Christian Kronberg Thomsen | Management | 0 companies |