| Revenue | DKK 21K | -94% |
| EBITDA | DKK 21K | -86% |
| Net profit | DKK 24K | -80% |
| Total assets | DKK 214K | -37% |
| Equity | DKK 185K | -29% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 44 | -47 | -201 | 8 | -36 | 152 | 923 | 746 | 622 | 328 | 21 |
| Staff expenses | -0 | -1 | -0 | -0 | -0 | -64 | -0 | -0 | -63 | -0 | -0 | -0 |
| EBITDA | — | 43 | -47 | -201 | 8 | -100 | 152 | 923 | 682 | 622 | 150 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 43 | -47 | -201 | 8 | -100 | 152 | 923 | 682 | 622 | 150 | 21 |
| Net financials | 0 | -10 | -1 | -24 | -25 | -30 | -34 | 1 | 9 | 22 | 8 | 10 |
| Profit before tax | — | 33 | -48 | -225 | -16 | -130 | 118 | 923 | 692 | 644 | 158 | 31 |
| Tax | -0 | 8 | -0 | -0 | -0 | -0 | -0 | 138 | 154 | 143 | 35 | 7 |
| Net profit | — | 25 | -48 | -225 | -16 | -130 | 118 | 785 | 538 | 501 | 122 | 24 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 358 | 343 | 289 | 230 | 186 | 205 | 769 | 1.072 | 821 | 339 | 214 |
| Equity | 41 | 66 | 18 | -207 | -223 | -353 | -235 | 550 | 638 | 639 | 261 | 185 |
| Long-term debt | 37 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 169 | 325 | 496 | 454 | 539 | 441 | 219 | 434 | 182 | 77 | 29 |
| Total debt | 80 | 292 | 325 | 496 | 454 | 539 | 441 | 219 | 434 | 182 | 77 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARBØL ANDREÆ HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Arbøl | Management | 0 companies |
| Niels Andreæ | Board of Directors | 0 companies |