| Revenue | DKK 7M | -10% |
| EBITDA | DKK 13,4M | -40% |
| Net profit | DKK 11,3M | -28% |
| Total assets | DKK 167,1M | -4% |
| Equity | DKK 74,3M | +18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.630 | 8.097 | 8.231 | 8.372 | 8.558 | 8.682 | 8.832 | 7.682 | 7.782 | 7.037 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.075 | 3.609 | 10.526 | 7.438 | 5.510 | 8.531 | 11.247 | 17.232 | 22.322 | 13.352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.075 | 3.609 | 10.526 | 7.438 | 5.510 | 8.531 | 11.247 | 17.232 | 22.322 | 13.352 |
| Net financials | -2.961 | -9.354 | -2.316 | -4.285 | -1.919 | -2.330 | -2.407 | -1.748 | -2.271 | 1.081 |
| Profit before tax | 5.114 | 708 | 8.210 | 3.153 | 3.591 | 6.200 | 8.840 | 15.484 | 20.051 | 14.433 |
| Tax | 1.259 | 60 | 2.451 | 694 | 790 | 1.364 | 1.948 | 3.403 | 4.411 | 3.175 |
| Net profit | 3.855 | 648 | 5.760 | 2.459 | 2.801 | 4.836 | 6.891 | 12.082 | 15.640 | 11.258 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115.427 | 117.928 | 125.959 | 130.496 | 132.837 | 134.522 | 126.551 | 138.742 | 174.583 | 167.070 |
| Equity | 25.122 | 25.770 | 32.041 | 34.500 | 37.301 | 42.137 | 35.301 | 47.383 | 63.022 | 74.280 |
| Long-term debt | 84.838 | 84.848 | 84.235 | 84.272 | 80.442 | 77.095 | 73.816 | 70.505 | 92.855 | 73.059 |
| Short-term debt | 4.526 | 6.308 | 6.086 | 7.434 | 9.921 | 8.778 | 9.250 | 9.428 | 2.879 | 1.609 |
| Total debt | 89.363 | 91.156 | 90.321 | 91.706 | 90.362 | 85.872 | 83.066 | 79.932 | 95.734 | 74.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2021 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SL Management | Management | 2021 | — | — |
CP Management | Management | 2022 | — | — |
EK Management | Management | 2012 | — | — |
LS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus DSPH ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Kjær | Management | 0 companies |
| Olof Sverker Källgården | Chief Executive Officer | 0 companies |
| Søren Lohfert Wagner | Management | 0 companies |
| Christina Pia-Lena Olofsson | Management | 0 companies |
| Erez Karti | Management | 0 companies |
| Lauri Samuel Tiensuu | Management | 0 companies |