| Revenue | DKK -2K | -101% |
| EBITDA | DKK -73K | -215241% |
| Net profit | DKK -75K | -51007% |
| Total assets | DKK 201K | -49% |
| Equity | DKK -180K | -71% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 260 | 77 | 1 | -10 | -8 | — | -3 | 365 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -365 | -71 |
| EBITDA | 157 | 66 | -6 | -10 | -8 | 0 | -3 | -0 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157 | 66 | -6 | -10 | -8 | 0 | -3 | -0 | -73 |
| Net financials | -0 | 0 | 0 | 0 | -7 | -0 | 1 | -0 | -1 |
| Profit before tax | 157 | 66 | -6 | -5 | -15 | -0 | -2 | -0 | -75 |
| Tax | 39 | 16 | 2 | 2 | -3 | -0 | -0 | -0 | -0 |
| Net profit | 118 | 50 | -8 | -8 | -12 | -0 | -2 | -0 | -75 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 1.276 | 132 | 123 | 117 | 52 | 253 | 396 | 201 |
| Equity | 198 | 140 | 72 | 64 | 52 | 52 | 50 | -105 | -180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 1.136 | 60 | 59 | 65 | 0 | 203 | 501 | 381 |
| Total debt | 84 | 1.136 | 60 | 59 | 65 | 0 | 203 | 501 | 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Management | Management | 2012 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
Per Neumann Consulting ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Roose Øvlisen | Management | 0 companies |
| Per Neumann | Chief Executive Officer | 0 companies |