| Revenue | — | — |
| EBITDA | DKK -10K | -100% |
| Net profit | DKK 58,3M | +122% |
| Total assets | DKK 179,7M | +71795% |
| Equity | DKK 179,7M | +74780% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -13 | -36 | -35 | -11 | -14 | -1.022 | -739 | -5 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -13 | -36 | -35 | -11 | -14 | -1.022 | -739 | -5 | -10 |
| Net financials | -9.187 | -9.693 | 1.597 | -530 | -315 | 1.001 | -542 | 39 | -259.503 | 58.300 |
| Profit before tax | -9.202 | -9.706 | 1.561 | -565 | -326 | 987 | -1.564 | -700 | -259.508 | 58.290 |
| Tax | -4.326 | -3.048 | 96 | -2 | 21 | -46 | 14 | 8 | 5 | 18 |
| Net profit | -4.876 | -6.658 | 1.465 | -563 | -347 | 1.033 | -1.578 | -708 | -259.513 | 58.272 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 282.230 | 250.745 | 252.153 | 251.778 | 251.444 | 252.274 | 251.735 | 258.028 | 250 | 179.737 |
| Equity | 108.170 | 250.678 | 252.143 | 251.580 | 251.233 | 252.266 | 250.688 | 258.003 | 240 | 179.712 |
| Long-term debt | 174.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 10 | 10 | 198 | 210 | 8 | 1.039 | 25 | 10 | 17 |
| Total debt | 174.060 | 10 | 10 | 198 | 210 | 8 | 1.039 | 25 | 10 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2012 | — | — |
MA Management | Management | 2015 | — | — |
HK Management | Management | 2017 | — | — |
US Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Novo Holdings A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Morten Aleksandr Engel | Management | 0 companies |
| Henrik Kjær Hansen | Management | 0 companies |
| Ulrik Spork | Management | 0 companies |
| Thorkil Kastberg Christensen | Board of Directors | 0 companies |
| Michael Shalmi | Chairman | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Jørgen Rønnow | Chairman | 0 companies |
| Peter Helt Jacobsen Haahr | Chairman | 0 companies |
| Bjarne Graven Larsen | Board of Directors | 0 companies |
| Søren Justesen | Board of Directors | 0 companies |
| Claus Hansen | Chairman | 0 companies |
| Michael Egede Budtz | Chairman | 0 companies |