| Revenue | DKK 38,2M | -1% |
| EBITDA | DKK 66M | +3% |
| Net profit | DKK 66,5M | +3% |
| Total assets | DKK 970,8M | +7% |
| Equity | DKK 957,7M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 33.204 | 36.568 | 37.421 | 38.731 | 38.227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21.571 | -106 | 7.470 | 64.143 | 65.959 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21.571 | -106 | 7.470 | 64.143 | 65.959 |
| Net financials | -14 | -11 | -44 | 208 | 493 |
| Profit before tax | 21.557 | -117 | 7.426 | 64.351 | 66.452 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 21.557 | -117 | 7.426 | 64.351 | 66.452 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 871.777 | 854.650 | 843.416 | 903.315 | 970.848 |
| Equity | 819.591 | 819.474 | 826.900 | 891.251 | 957.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.542 | 6.575 | 5.875 | 6.519 | 7.120 |
| Total debt | 52.186 | 35.176 | 16.516 | 12.064 | 13.146 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2020 |
| Former (5) | ||
TG Management | Management | 2012 – 2014 |
CU | Management | 2013 – 2016 |
PM Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
AS Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
GJ Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2020 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2018 – 2021 | |
| Chairman | 2021 – 2021 | |
| Deputy Chairman | 2016 – 2018 | |
| Chairman | 2021 – 2025 | |
| Deputy Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Timothy Geoffrey Thorp | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Christian Ulrich Brandt Birger-Christensen | Management | 0 companies |
| Peter Mering | Chief Executive Officer | 0 companies |
| Andre Scharf | Chief Executive Officer | 0 companies |
| Gareth James Purcell | Management | 0 companies |
| Poul Kobberup | Deputy Chairman | 0 companies |
| Per Klitgård Poulsen | Chairman | 0 companies |
| Ole Fabricius | Board of Directors | 0 companies |
| Jesper Mølskov Høybye | Chairman | 0 companies |
| Ole Krogh Petersen | Chairman | 0 companies |
| Christoffer Møllenbach | Chairman | 0 companies |
| Claus Harder | Deputy Chairman | 0 companies |
| Thomas Dyhrberg Nielsen | Chairman | 0 companies |
| Anders Hjælmsø Svennesen | Deputy Chairman | 0 companies |
| Søren Møller Hansen | Board of Directors | 0 companies |
| Dorte Vibe Hadberg Eckhoff | Board of Directors | 0 companies |