| Revenue | DKK 117K | +57% |
| EBITDA | DKK 112K | +55% |
| Net profit | DKK 97K | +102% |
| Total assets | DKK 454K | -3% |
| Equity | DKK 394K | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 98 | 148 | 142 | 90 | 142 | 176 | 27 | 52 | 83 | 68 | 75 | 117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -3 | -6 |
| EBITDA | 220 | 63 | 148 | 142 | 90 | 142 | 176 | 27 | 52 | 83 | 65 | 72 | 112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -6 | -7 | -12 | -12 | -0 | -0 | -0 |
| EBIT | 220 | 63 | 148 | 142 | 90 | 141 | 170 | 20 | 40 | 72 | 65 | 72 | 112 |
| Net financials | -1 | 0 | 2 | 4 | 5 | 7 | 8 | 7 | 4 | 6 | 14 | 15 | 16 |
| Profit before tax | 219 | 64 | 150 | 146 | 95 | 148 | 178 | 27 | 45 | 78 | 79 | 87 | 128 |
| Tax | 55 | 16 | 35 | 33 | 21 | 34 | 40 | 6 | 11 | 18 | -0 | 39 | 30 |
| Net profit | 164 | 48 | 114 | 113 | 74 | 114 | 138 | 21 | 34 | 60 | 79 | 48 | 97 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 308 | 330 | 288 | 254 | 310 | 356 | 206 | 240 | 313 | 375 | 468 | 454 |
| Equity | 244 | 292 | 306 | 219 | 193 | 237 | 265 | 176 | 210 | 270 | 349 | 397 | 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 16 | 24 | 69 | 61 | 72 | 90 | 30 | 28 | 44 | 27 | 71 | 60 |
| Total debt | 66 | 16 | 24 | 69 | 61 | 72 | 90 | 30 | 28 | 44 | 27 | 71 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Founder | Founder | 2012 | — | — |
BB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BS HOLDING RISSKOV ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ib Mølgaard Pedersen | Founder | 0 companies |
| Bente Blankenberg | Management | 0 companies |