| Revenue | DKK -37K | -4% |
| EBITDA | DKK -37K | +4% |
| Net profit | DKK 1,1M | -15% |
| Total assets | DKK 13,2M | +12% |
| Equity | DKK 12,4M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -16 | -16 | -16 | -16 | -20 | -26 | -36 | -42 | -43 | -38 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 41 | -16 | -16 | 377 | 378 | 748 | -26 | -36 | -42 | -43 | -38 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 41 | -16 | -16 | 377 | 378 | 748 | -26 | -36 | -42 | -43 | -38 | -37 |
| Net financials | 325 | 421 | 878 | 463 | 534 | 446 | 868 | 1.764 | 3.210 | 1.250 | 1.341 | 1.573 | 1.238 |
| Profit before tax | 329 | 463 | 862 | 447 | 518 | 430 | 848 | 1.738 | 3.174 | 1.208 | 1.298 | 1.535 | 1.201 |
| Tax | 7 | 27 | 22 | 27 | 15 | 4 | 6 | -22 | 49 | -132 | 64 | 213 | 83 |
| Net profit | 321 | 435 | 841 | 420 | 503 | 426 | 842 | 1.760 | 3.125 | 1.340 | 1.234 | 1.322 | 1.118 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.812 | 5.183 | 5.903 | 5.892 | 6.210 | 5.662 | 6.300 | 8.100 | 10.821 | 10.773 | 11.091 | 11.806 | 13.240 |
| Equity | 4.751 | 5.104 | 5.614 | 5.654 | 6.091 | 5.552 | 6.079 | 7.479 | 9.941 | 9.781 | 10.328 | 11.532 | 12.401 |
| Long-term debt | 61 | 78 | 256 | 0 | 117 | 100 | 221 | 494 | 880 | 301 | 237 | 252 | 0 |
| Short-term debt | 0 | 0 | 33 | 238 | 1 | 10 | 0 | 126 | 0 | 691 | 526 | 21 | 839 |
| Total debt | 61 | 78 | 289 | -238 | 119 | 110 | 221 | 621 | 880 | 992 | 763 | 273 | 839 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|