| Revenue | DKK 102K | -656% |
| EBITDA | DKK 102K | +656% |
| Net profit | DKK 73K | +506% |
| Total assets | DKK 85K | +10% |
| Equity | DKK -70K | +51% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 314 | 174 | 16 | -18 | 102 |
| Staff expenses | -290 | -192 | -261 | -0 | -0 |
| EBITDA | 24 | -18 | -244 | -18 | 102 |
| Depreciation & amort. | -0 | -0 | -22 | -0 | -1 |
| EBIT | 24 | -18 | -266 | -18 | 100 |
| Net financials | -2 | 4 | -8 | -4 | -4 |
| Profit before tax | 22 | -14 | -275 | -23 | 97 |
| Tax | 5 | -3 | -64 | -5 | 24 |
| Net profit | 17 | -11 | -210 | -18 | 73 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 350 | 363 | 128 | 77 | 85 |
| Equity | 97 | 85 | -125 | -143 | -70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 275 | 253 | 220 | 154 |
| Total debt | 253 | 275 | 253 | 220 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2015 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HG Management | Management | 2012 | — | — |
TA Management | Management | 2014 | — | — |
EJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JH HILLERSLEV HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
KENE HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Klitgaard Christensen | Management | 0 companies |
| Søren Pristed | Chief Executive Officer | 0 companies |
| Hans Grønbæk Fredsted | Management | 0 companies |
| Tim Aakær-Bøgely | Management | 0 companies |
| Erik Johannes Christian Vistisen | Management | 0 companies |
| Johnny Møller Hansen | Board of Directors | 0 companies |