| Revenue | DKK 22M | +15% |
| EBITDA | DKK 1,5M | -3% |
| Net profit | DKK 117K | +5754% |
| Total assets | DKK 24,5M | +33% |
| Equity | DKK 9,3M | -1% |
| Employees | 63 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.656 | 20.845 | 18.970 | 19.198 | 22.030 |
| Staff expenses | -15.425 | -16.390 | -16.376 | -17.378 | -17.250 |
| EBITDA | 7.232 | 4.454 | 2.509 | 1.573 | 1.520 |
| Depreciation & amort. | -1.398 | -1.475 | -1.673 | -1.434 | -1.239 |
| EBIT | 5.833 | 2.979 | 836 | 139 | 280 |
| Net financials | -295 | -162 | -126 | -129 | -125 |
| Profit before tax | 5.538 | 2.817 | 710 | 10 | 156 |
| Tax | 1.219 | 621 | 160 | 8 | 39 |
| Net profit | 4.319 | 2.196 | 551 | 2 | 117 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.613 | 17.024 | 16.988 | 18.364 | 24.456 |
| Equity | 7.256 | 9.152 | 9.703 | 9.455 | 9.322 |
| Long-term debt | 3.829 | 1.833 | 1.849 | 1.864 | 1.879 |
| Short-term debt | 7.843 | 5.385 | 4.828 | 6.438 | 12.653 |
| Total debt | 11.671 | 7.219 | 6.677 | 8.302 | 14.532 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DP Management | Management | 2012 |
NH Management | Management | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Board of Directors | 2012 | |
| Former (6) | ||
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Paetsch | Management | 0 companies |
| Nicolas Herskind Dorff | Management | 0 companies |
| Ann Abigael Gamskjær Paetsch | Board of Directors | 0 companies |
| Knud Ove Galsgård Davidsen | Board of Directors | 0 companies |
| Kjeld Dorff | Board of Directors | 0 companies |
| Annemette Vestergaard Thomsen | Board of Directors | 0 companies |
| Peter Reumert Schaltz | Board of Directors | 0 companies |
| Tage Nielsen | Chairman | 0 companies |
| Bjarne Hansen | Board of Directors | 0 companies |
| Kenneth Piero Luciani | Board of Directors | 0 companies |
| Lene Stevnsborg | Board of Directors | 0 companies |
| Anders Hoffmann Kønigsfeldt | Board of Directors | 0 companies |