| Revenue | DKK 62K | -47% |
| EBITDA | DKK -599 | -101% |
| Net profit | DKK -1K | -103% |
| Total assets | DKK 184K | -34% |
| Equity | DKK 146K | -1% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 374 | 1.811 | 2.302 | 2.384 | 2.828 | 3.028 | 2.671 | 1.173 | 444 | 213 | 116 | 62 |
| Staff expenses | -0 | -0 | -0 | -751 | -1.391 | -1.550 | -1.315 | -1.559 | -1.096 | -349 | -62 | -60 | -62 |
| EBITDA | 197 | 374 | 1.811 | 1.551 | 993 | 1.278 | 1.713 | 1.112 | 76 | 95 | 151 | 56 | -1 |
| Depreciation & amort. | -0 | -4 | -5 | -5 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 196 | 370 | 1.805 | 1.546 | 992 | 1.278 | 1.713 | 1.112 | 76 | 95 | 151 | 56 | -1 |
| Net financials | 0 | -0 | -3 | 0 | -4 | 1 | -0 | -7 | -14 | -8 | -0 | -1 | -1 |
| Profit before tax | 196 | 370 | 1.802 | 1.546 | 988 | 1.279 | 1.712 | 1.105 | 63 | 87 | 151 | 55 | -1 |
| Tax | 51 | 90 | 425 | 341 | 219 | 281 | 378 | 244 | 15 | 19 | 33 | 14 | -0 |
| Net profit | 145 | 280 | 1.377 | 1.205 | 769 | 998 | 1.334 | 862 | 48 | 68 | 118 | 41 | -1 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 396 | 907 | 1.617 | 1.086 | 1.476 | 1.738 | 1.594 | 1.518 | 360 | 338 | 278 | 184 |
| Equity | 85 | 85 | 262 | 567 | 635 | 943 | 1.076 | 938 | 686 | 154 | 106 | 147 | 146 |
| Long-term debt | 22 | 113 | 418 | 324 | 173 | 208 | 289 | 181 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 198 | 227 | 726 | 278 | 325 | 366 | 475 | 833 | 207 | 232 | 131 | 38 |
| Total debt | 202 | 311 | 645 | 1.050 | 450 | 533 | 655 | 656 | 833 | 207 | 232 | 131 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2012 | — | — |
KT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DUDAL HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
TOENNING HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dudal Madsen | Management | 0 companies |
| Kenneth Tønning | Management | 0 companies |