| Revenue | DKK 29,9M | -344% |
| EBITDA | DKK 29,9M | +344% |
| Net profit | DKK 10,2M | +145% |
| Total assets | DKK 402M | +10% |
| Equity | DKK 371,6M | +1640% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 75.901 | 291.028 | 271.898 | 244.727 | 249.408 | 167.876 | 1.042.052 | 8.187 | -18.802 | -12.257 | 29.899 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 19.060 | 50.342 | 35.827 | 2.896 | 7.988 | -20.189 | -13.075 | -21.793 | -18.802 | -12.257 | 29.899 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 19.060 | 50.342 | 35.827 | 2.896 | 7.988 | -20.189 | -13.075 | -21.793 | -18.802 | -12.257 | 29.899 |
| Net financials | 0 | 0 | -219 | -208 | -348 | -339 | -119 | -1.365 | -4.965 | -8.525 | -16.732 | -17.058 |
| Profit before tax | 0 | 19.060 | 50.123 | 35.619 | 2.548 | 7.649 | -20.308 | -14.440 | -26.758 | -27.327 | -28.989 | 12.841 |
| Tax | -0 | 4.193 | 11.514 | 8.588 | 584 | 1.683 | -4.468 | -3.085 | -5.978 | -5.923 | -6.288 | 2.647 |
| Net profit | 0 | 14.867 | 38.609 | 27.031 | 1.964 | 5.966 | -15.840 | -11.355 | -20.780 | -21.404 | -22.701 | 10.194 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 105.549 | 120.649 | 119.241 | 131.447 | 137.031 | 101.136 | 450.159 | 451.914 | 429.421 | 366.879 | 401.985 |
| Equity | 500 | 39.867 | 78.476 | 105.507 | 107.471 | 113.437 | 97.597 | 86.242 | 65.462 | 44.058 | 21.357 | 371.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 380.000 | 380.000 | 340.000 | 18.595 |
| Short-term debt | 0 | 65.682 | 42.173 | 13.734 | 23.976 | 23.594 | 3.539 | 363.917 | 6.452 | 5.363 | 5.522 | 11.839 |
| Total debt | 0 | 65.682 | 42.173 | 13.734 | 23.976 | 23.594 | 3.539 | 363.917 | 386.452 | 385.363 | 345.522 | 30.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2025 | — | — |
PL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ørsted Salg & Service A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Løvstad Christensen | Management | 0 companies |
| Peter Liljendahl Christiansen | Management | 0 companies |
| Allan Bødskov Andersen | Deputy Chairman | 0 companies |
| Mikkel Friis-Olsen | Board of Directors | 0 companies |
| Randi Skytte | Deputy Chairman | 0 companies |
| Jakob Bøss | Board of Directors | 0 companies |
| Ole Thomsen | Chairman | 0 companies |
| Johannes Sand Poulsen | Deputy Chairman | 0 companies |
| Jeppe Hoff Nielsen | Board of Directors | 0 companies |
| Jan Ingwersen | Deputy Chairman | 0 companies |
| Uffe Winther | Chairman | 0 companies |
| Michael Ertmann | Board of Directors | 0 companies |
| Søren Tind Scherfig | Board of Directors | 0 companies |
| Morten Hultberg Buchgreitz | Chairman | 0 companies |
| Lotte Rosenberg | Board of Directors | 0 companies |
| Anja Forup | Board of Directors | 0 companies |
| Mikael Brandt | Chairman | 0 companies |