| Revenue | DKK 0 | — |
| EBITDA | DKK -901K | -594% |
| Net profit | DKK 419,3M | +221209% |
| Total assets | DKK 422,9M | +241% |
| Equity | DKK 422,7M | +269% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -10 | -130 | -901 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -10 | -130 | -901 |
| Net financials | 233 | 739 | 420.299 |
| Profit before tax | 223 | 609 | 419.398 |
| Tax | 56 | 419 | 125 |
| Net profit | 168 | 189 | 419.273 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 105.614 | 123.977 | 422.898 |
| Equity | 105.468 | 114.444 | 422.717 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 146 | 9.533 | 180 |
| Total debt | 146 | 9.533 | 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDE INVEST ApS | Company | 5.0% | 5.0% | 2015 |
AAA INVEST HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
MB STRANDLUND ApS | Company | 10.0% | 10.0% | 2015 |
LEAP INVEST ApS | Company | 20.0% | 20.0% | 2015 |
TRANBJERG INVEST ApS | Company | 15.0% | 15.0% | 2015 |
ELITO HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
VIA EQUITY FOND II K/S | Company | 5.0% | 5.0% | 2015 |
HJORTEN ApS | Company | 5.0% | 5.0% | 2015 |
PETER MOHR HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Bransholm | Chief Executive Officer | 0 companies |
| Jakob Rybak-Andersen | Chief Executive Officer | 0 companies |
| Jesper Hørsholt | Chairman | 0 companies |
| John Helmsøe-Zinck | Board of Directors | 0 companies |
| Niels Jørgen Kornerup | Board of Directors | 0 companies |
| Jens Albert Harsaae | Chairman | 0 companies |