| Revenue | DKK 845K | +96% |
| EBITDA | DKK 181K | +28% |
| Net profit | DKK 134K | +42% |
| Total assets | DKK 535K | +57% |
| Equity | DKK 193K | +226% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.076 | 1.824 | 2.645 | 1.846 | 556 | 707 | 382 | 581 | 342 | 432 | 845 |
| Staff expenses | -0 | -1.839 | -1.860 | -1.972 | -1.785 | -963 | -0 | -628 | -654 | -591 | -291 | -664 |
| EBITDA | — | 237 | -36 | 672 | 61 | -407 | 28 | -247 | -74 | -249 | 141 | 181 |
| Depreciation & amort. | -0 | -0 | -12 | -13 | -13 | -13 | -0 | -8 | -5 | -9 | -5 | -0 |
| EBIT | — | 237 | -48 | 660 | 49 | -420 | 28 | -255 | -78 | -258 | 136 | 181 |
| Net financials | 0 | -0 | -2 | -26 | -2 | -1 | -0 | -0 | -2 | -4 | -6 | -1 |
| Profit before tax | — | 237 | -50 | 634 | 47 | -422 | 28 | -256 | -81 | -262 | 130 | 180 |
| Tax | -0 | 98 | 18 | 171 | 26 | -3 | 1 | -0 | -0 | -187 | 36 | 46 |
| Net profit | — | 139 | -68 | 463 | 21 | -419 | 27 | -256 | -81 | -75 | 94 | 134 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.277 | 1.342 | 1.449 | 1.628 | 1.244 | 597 | 644 | 366 | 210 | 333 | 340 | 535 |
| Equity | 755 | 695 | 429 | 892 | 788 | 349 | 376 | 120 | 40 | -35 | 59 | 193 |
| Long-term debt | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 639 | 1.020 | 736 | 456 | 249 | 268 | 246 | 171 | 368 | 280 | 342 |
| Total debt | 414 | 639 | 1.020 | 736 | 456 | 249 | 268 | 246 | 171 | 368 | 280 | 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOCHE HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Helle-Broe | Management | 0 companies |