| Revenue | DKK -44K | -116% |
| EBITDA | DKK -44K | -116% |
| Net profit | DKK 3K | -98% |
| Total assets | DKK 1,1M | -5% |
| Equity | DKK 1,1M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.657 | 4.892 | 7.802 | 7.392 | 3.990 | 1.791 | 1.946 | 1.753 | -1 | 269 | 44 | 283 | -44 |
| Staff expenses | -1.083 | -1.062 | -1.629 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.574 | 3.830 | 6.173 | 7.392 | 3.990 | 1.791 | 1.946 | 1.753 | -1 | 269 | 44 | 283 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.574 | 3.830 | 6.173 | 7.392 | 3.990 | 1.791 | 1.946 | 1.753 | -1 | 269 | 44 | 283 | -44 |
| Net financials | 1 | -53 | 8 | 149 | 153 | 151 | 215 | 215 | 60 | 53 | 51 | -21 | 49 |
| Profit before tax | 1.575 | 3.777 | 6.181 | 7.541 | 4.144 | 1.942 | 2.161 | 1.968 | 59 | 322 | 95 | 262 | 4 |
| Tax | 394 | 887 | 1.455 | 1.659 | 911 | 427 | 475 | 433 | 13 | 71 | 21 | 58 | 1 |
| Net profit | 1.181 | 2.890 | 4.726 | 5.882 | 3.232 | 1.516 | 1.685 | 1.535 | 46 | 251 | 74 | 204 | 3 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.137 | 7.313 | 13.402 | 15.782 | 14.446 | 7.265 | 6.248 | 3.118 | 1.391 | 1.422 | 2.684 | 1.201 | 1.144 |
| Equity | 1.681 | 4.571 | 9.297 | 8.878 | 12.111 | 3.626 | 5.312 | 1.847 | 593 | 844 | 918 | 1.122 | 1.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.456 | 2.742 | 3.611 | 6.084 | 2.335 | 3.639 | 936 | 791 | 798 | 579 | 1.766 | 79 | 19 |
| Total debt | 2.456 | 2.742 | 4.105 | 6.084 | 2.335 | 3.639 | 936 | 791 | 798 | 579 | 1.766 | 79 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2012 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AQVILA A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Johansen | Management | 0 companies |
| Sune Birk Kerndrup | Chief Executive Officer | 0 companies |
| Jonas Peter Mustapha Andersson | Board of Directors | 0 companies |
| Claus Andresen | Chairman | 0 companies |
| Nina Knudsen | Board of Directors | 0 companies |
| Katarzyna Iwona Lindqvist | Board of Directors | 0 companies |
| Péter Czirják | Board of Directors | 0 companies |
| Rasmus Ødum | Chairman | 0 companies |
| Tage Ove Johansen | Board of Directors | 0 companies |