| Revenue | DKK 14M | +1% |
| EBITDA | DKK 5,7M | -15% |
| Net profit | DKK 4,2M | -16% |
| Total assets | DKK 17M | +16% |
| Equity | DKK 10,5M | +33% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.574 | 5.779 | 8.869 | 13.770 | 13.952 |
| Staff expenses | -3.195 | -4.169 | -5.183 | -7.007 | -8.211 |
| EBITDA | 379 | 1.609 | 3.686 | 6.763 | 5.741 |
| Depreciation & amort. | -229 | -247 | -289 | -272 | -293 |
| EBIT | 150 | 1.362 | 3.398 | 6.491 | 5.448 |
| Net financials | -81 | -46 | -28 | -19 | -5 |
| Profit before tax | 70 | 1.317 | 3.369 | 6.472 | 5.443 |
| Tax | 29 | 314 | 741 | 1.425 | 1.208 |
| Net profit | 41 | 1.002 | 2.628 | 5.047 | 4.235 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.234 | 7.406 | 9.513 | 14.624 | 16.979 |
| Equity | 562 | 1.564 | 4.192 | 7.880 | 10.465 |
| Long-term debt | 1.088 | 869 | 1.739 | 1.521 | 1.429 |
| Short-term debt | 5.584 | 4.973 | 4.452 | 5.984 | 5.800 |
| Total debt | 6.672 | 5.842 | 5.321 | 7.505 | 6.514 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Johnsen | Management | 0 companies |
| Henrik Plougmand Bærtelsen | Chairman | 0 companies |
| Lars Sørensen | Board of Directors | 0 companies |