| Revenue | DKK 294K | -9% |
| EBITDA | DKK -348K | -200% |
| Net profit | DKK -1,1M | -323% |
| Total assets | DKK 12M | -8% |
| Equity | DKK 6,8M | -14% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 53 | 338 | 239 | 265 | 310 | 152 | 149 | 304 | 169 | 322 | 294 |
| Staff expenses | -0 | -173 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 |
| EBITDA | 8 | 1.681 | 365 | 308 | 1.265 | 310 | 836 | 184 | 336 | 185 | 347 | -348 |
| Depreciation & amort. | -0 | -3 | -6 | -13 | -27 | -21 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 1.678 | 359 | 296 | 1.237 | 289 | 836 | 184 | 336 | 185 | 347 | -348 |
| Net financials | -29 | -60 | -181 | -226 | -180 | 2.019 | 138 | 346 | 207 | 924 | 164 | -836 |
| Profit before tax | -20 | 1.618 | 178 | 70 | 1.057 | 2.308 | 974 | 530 | 543 | 1.108 | 511 | -1.183 |
| Tax | 11 | 357 | 39 | 27 | 243 | 34 | 156 | 20 | 43 | 171 | 35 | -120 |
| Net profit | -31 | 1.261 | 138 | 43 | 814 | 2.274 | 817 | 510 | 500 | 938 | 477 | -1.064 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.254 | 6.128 | 6.031 | 7.363 | 8.357 | 10.453 | 11.290 | 11.721 | 12.008 | 12.529 | 12.961 | 11.962 |
| Equity | 59 | 1.320 | 1.458 | 1.501 | 2.315 | 4.589 | 5.407 | 5.917 | 6.417 | 7.354 | 7.831 | 6.767 |
| Long-term debt | 4.037 | 3.956 | 3.870 | 5.121 | 4.991 | 4.857 | 4.721 | 4.582 | 4.440 | 3.648 | 3.560 | 3.442 |
| Short-term debt | 157 | 505 | 317 | 328 | 395 | 316 | 315 | 361 | 286 | 659 | 704 | 1.007 |
| Total debt | 4.195 | 4.461 | 4.187 | 5.449 | 5.386 | 5.174 | 5.037 | 4.943 | 4.725 | 4.307 | 4.263 | 4.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kongerigets Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Jakobsen | Founder | 0 companies |
| Rene Ørsted Jakobsen | Chairman | 0 companies |