| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK 122K | +497% |
| Total assets | DKK 14,2M | +6% |
| Equity | DKK -322K | +27% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -6 | -57 | -7 | -5 | -5 | -7 | -7 | -7 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -6 | -57 | -7 | -5 | -5 | -7 | -7 | -7 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -6 | -57 | -7 | -5 | -5 | -7 | -7 | -7 | -10 | -10 | -10 |
| Net financials | -250 | -309 | -163 | -498 | -32 | -259 | -163 | -1.693 | 3.097 | -240 | -683 | 33 |
| Profit before tax | -265 | -314 | -220 | -505 | -37 | -264 | -169 | -1.700 | 3.090 | -250 | -692 | 23 |
| Tax | -0 | -0 | -22 | -1 | -13 | -0 | -21 | -0 | -83 | -0 | -662 | -99 |
| Net profit | -265 | -314 | -197 | -504 | -24 | -264 | -149 | -1.700 | 3.173 | -250 | -31 | 122 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 581 | 266 | 2.731 | 619 | 854 | 7.949 | 8.212 | 8.351 | 11.944 | 12.763 | 13.431 | 14.185 |
| Equity | -185 | -499 | -696 | -1.200 | -1.224 | -1.488 | -1.637 | -3.337 | -164 | -414 | -445 | -322 |
| Long-term debt | 0 | 0 | 658 | 653 | 669 | 672 | 800 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 765 | 765 | 2.770 | 1.166 | 1.409 | 8.764 | 9.049 | 11.688 | 12.107 | 13.177 | 13.875 | 14.507 |
| Total debt | 765 | 765 | 3.427 | 1.819 | 2.078 | 9.437 | 9.849 | 11.688 | 12.107 | 13.177 | 13.875 | 14.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 15.0% | 2012 | |
| Individual | 25.0% | 15.0% | 2012 | |
THORVALDZEN HOLDING ApS | Company | 25.0% | 50.0% | 2012 |
| Individual | 25.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Thorvaldsen | Chief Executive Officer | 0 companies |