| Revenue | DKK -11K | +43% |
| EBITDA | DKK -11K | -43% |
| Net profit | DKK -3,6M | -1111% |
| Total assets | DKK 45,6M | +12% |
| Equity | DKK 1,9M | -66% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -6 | -18 | -26 | -21 | -13 | -12 | -7 | -7 | -8 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -6 | -18 | -26 | -21 | -13 | -12 | -7 | -7 | -8 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -6 | -18 | -26 | -21 | -13 | -12 | -7 | -7 | -8 | -8 | -11 |
| Net financials | 0 | 0 | 202 | 160 | 415 | 782 | -201 | 83 | 143 | 819 | 468 | -3.551 |
| Profit before tax | -32 | -6 | 185 | 134 | 394 | 768 | -213 | 76 | 136 | 811 | 460 | -3.562 |
| Tax | -0 | -0 | 37 | 31 | 87 | 169 | -0 | -6 | 6 | 179 | 101 | 63 |
| Net profit | -32 | -6 | 148 | 103 | 307 | 599 | -213 | 82 | 129 | 633 | 359 | -3.625 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.378 | 7.369 | 16.996 | 20.044 | 27.373 | 31.709 | 36.019 | 39.417 | 39.500 | 47.568 | 40.593 | 45.587 |
| Equity | 3.368 | 3.363 | 3.511 | 3.614 | 3.921 | 4.521 | 4.308 | 4.389 | 4.519 | 5.152 | 5.510 | 1.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 4.006 | 13.485 | 16.430 | 23.451 | 27.188 | 31.711 | 35.028 | 34.981 | 42.416 | 35.083 | 43.702 |
| Total debt | 9 | 4.006 | 13.485 | 16.430 | 23.451 | 27.188 | 31.711 | 35.028 | 34.981 | 42.416 | 35.083 | 43.702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yggdrasil ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Christiansen | Founder | 0 companies |