| Revenue | DKK -7M | +1393% |
| EBITDA | DKK -7M | -1393% |
| Net profit | DKK -8,8M | -1797% |
| Total assets | DKK 110K | +1288% |
| Equity | DKK -11,2M | -358% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -24 | 329 | -94 | -127 | -313 | -705 | -972 | -298 | -314 | -471 | -7.024 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -24 | 329 | -94 | -127 | -313 | -705 | -972 | -298 | -314 | -471 | -7.024 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -24 | 329 | -94 | -127 | -313 | -705 | -972 | -298 | -314 | -471 | -7.024 |
| Net financials | 1.001 | 592 | 2.226 | 2.051 | 85 | -29 | -558 | -762 | -2 | -1 | -1 | -1.857 |
| Profit before tax | 976 | 568 | 2.555 | 1.956 | -42 | -341 | -1.263 | -1.734 | -300 | -315 | -472 | -8.771 |
| Tax | 244 | 142 | 600 | 437 | -6 | 2 | -27 | -129 | -90 | -42 | -9 | -2 |
| Net profit | 732 | 427 | 1.956 | 1.519 | -36 | -343 | -1.236 | -1.605 | -210 | -273 | -462 | -8.769 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.332 | 2.133 | 5.817 | 5.819 | 1.888 | 12.018 | 13.495 | 2.077 | 14 | 0 | 8 | 110 |
| Equity | 812 | 1.239 | 3.195 | 1.714 | 1.678 | 1.335 | 99 | -1.506 | -1.716 | -1.989 | -2.451 | -11.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8.738 | 9.139 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.520 | 894 | 2.623 | 4.105 | 210 | 1.945 | 4.258 | 3.583 | 1.730 | 1.989 | 2.459 | 11.331 |
| Total debt | 1.520 | 894 | 2.623 | 4.105 | 210 | 10.683 | 13.397 | 3.583 | 1.730 | 1.989 | 2.459 | 11.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICTOR GRUPPEN FINANS ApS | Company | 100.0% | 100.0% | 2015 |
wingmen solutions ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bo Olsen | Management | 0 companies |