| Revenue | DKK 68K | -331% |
| EBITDA | DKK 68K | +331% |
| Net profit | DKK 64K | +104% |
| Total assets | DKK 16M | -56% |
| Equity | DKK 14,2M | -60% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -13 | -7 | -6 | -9 | -8 | -7 | -11 | -1 | -123 | -30 | 68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -13 | -7 | -6 | -9 | -8 | -7 | -11 | -1 | -123 | -30 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -13 | -7 | -6 | -9 | -8 | -7 | -11 | -1 | -123 | -30 | 68 |
| Net financials | 10 | 10 | 10 | 1.204 | 2.874 | -1.074 | 3.815 | 10.022 | 13.119 | 9.297 | -1.641 | -6 |
| Profit before tax | 8 | -2 | 3 | 1.198 | 2.865 | -1.082 | 3.807 | 10.011 | 13.118 | 9.174 | -1.671 | 74 |
| Tax | 3 | -1 | 0 | 1 | -0 | 0 | 0 | -57 | -35 | -27 | -0 | 10 |
| Net profit | 5 | -2 | 3 | 1.197 | 2.865 | -1.082 | 3.807 | 10.068 | 13.153 | 9.201 | -1.671 | 64 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 91 | 94 | 1.292 | 4.343 | 3.261 | 5.888 | 28.092 | 34.228 | 39.714 | 36.457 | 15.973 |
| Equity | 85 | 83 | 86 | 1.284 | 4.149 | 3.067 | 5.609 | 8.546 | 21.660 | 30.542 | 35.735 | 14.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.477 | 0 | 0 |
| Short-term debt | 5 | 8 | 8 | 8 | 194 | 194 | 279 | 19.546 | 12.568 | 1.696 | 723 | 1.755 |
| Total debt | 5 | 8 | 8 | 8 | 194 | 194 | 279 | 19.546 | 12.568 | 9.173 | 723 | 1.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2012 | — | — |
CB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
Duber Invest ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
JESA Holbek Invest ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| René Gram | Management | 0 companies |
| Christian Bang-Pedersen | Management | 0 companies |
| Gotfred Severin Berntsen | Board of Directors | 0 companies |
| Täpp Jonatan Matsson | Board of Directors | 0 companies |
| Hans Ola Engebretsen | Board of Directors | 0 companies |
| James Frederick Dyall | Board of Directors | 0 companies |
| Richard Philip Forrest | Board of Directors | 0 companies |
| Geir Olsen | Chairman | 0 companies |
| Michael Strohmer | Board of Directors | 0 companies |