| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -57 | +100% |
| Total assets | DKK 147 | +0% |
| Equity | DKK -5K | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | -56 | 0 | 15 | 17 | 53 | 14 | 4 | 6 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | -56 | 0 | 15 | 17 | 30 | 14 | 4 | 6 | 0 |
| Depreciation & amort. | -16 | -0 | -0 | -0 | -9 | -20 | -15 | -26 | -21 | -0 |
| EBIT | 1 | -56 | 0 | 15 | 8 | 9 | -1 | -22 | -15 | 0 |
| Net financials | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -1 | -0 |
| Profit before tax | 1 | -56 | 1 | 15 | 8 | 9 | -1 | -22 | -15 | -0 |
| Tax | 0 | 5 | 0 | 1 | -0 | 4 | -0 | -5 | -0 | -0 |
| Net profit | 0 | -61 | 0 | 15 | 8 | 5 | -1 | -17 | -15 | -0 |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 39 | 23 | 43 | 47 | 55 | 55 | 23 | 0 | 0 |
| Equity | 81 | 21 | 21 | 36 | 44 | 49 | 48 | 11 | -4 | -4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 19 | 2 | 7 | 3 | 7 | 7 | 12 | 5 | 5 |
| Total debt | 0 | 19 | 2 | 7 | 3 | 7 | 7 | 12 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Unofficial title | Unofficial title | 2023 | — | — |
SP Management | Management | 2012 | — | — |
SC Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2022 | |
BSG Holding 2016 ApS | Company | 20.0% | 20.0% | 2017 |
CP Holding 2016 ApS | Company | 20.0% | 20.0% | 2017 |
Clement Invest ApS | Company | 20.0% | 20.0% | 2017 |
CDA Holding 2016 ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 50.0% | 50.0% | 2014 | |
Bjarne Bossen Holding IVS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Søren Pedersen | Management | 0 companies |
| Steen Clement Madsen | Management | 0 companies |
| Kristian Svarre | Board of Directors | 0 companies |
| Thomas Roland Nielsen | Board of Directors | 0 companies |