| Revenue | DKK -287K | +24% |
| EBITDA | DKK -837K | -84% |
| Net profit | DKK 8,9M | -26% |
| Total assets | DKK 186,1M | -3% |
| Equity | DKK 171M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.090 | -1.083 | -598 | -232 | -287 |
| Staff expenses | -505 | -631 | -591 | -222 | -163 |
| EBITDA | -1.594 | -328 | -1.189 | -454 | -837 |
| Depreciation & amort. | -39 | 693 | -59 | -408 | -88 |
| EBIT | -1.633 | -1.021 | -1.247 | -862 | -925 |
| Net financials | 24.055 | 23.272 | -3.654 | 13.448 | 10.842 |
| Profit before tax | 22.421 | 22.251 | -4.901 | 12.586 | 9.917 |
| Tax | -738 | 895 | -2.293 | 509 | 1.010 |
| Net profit | 23.159 | 21.356 | -2.608 | 12.076 | 8.907 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 160.206 | 165.871 | 171.897 | 192.140 | 186.061 |
| Equity | 154.947 | 165.104 | 158.495 | 169.072 | 170.979 |
| Long-term debt | 3.720 | 0 | 10.468 | 10.468 | 9.978 |
| Short-term debt | 1.539 | 767 | 2.933 | 12.600 | 5.105 |
| Total debt | 5.259 | 767 | 13.402 | 23.068 | 15.083 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 0% | 2018 | |
| Company | 25–33.32% | 0% | 2018 | |
| Company | 25–33.32% | 0% | 2018 | |
| Company | 10–14.99% | 100% | 2018 | |
| Company | 100% | 100% | 2018 | |
| Individual | 25–33.32% | 0% | 2016 | |
| Individual | 25–33.32% | 0% | 2016 | |
| Individual | 25–33.32% | 0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thøgersen | Management | 0 companies |
| Claus Harald Hommelhoff | Chairman | 0 companies |