| Revenue | DKK 27,9M | -1% |
| EBITDA | DKK 17,8M | -1% |
| Net profit | DKK -4,8M | -108% |
| Total assets | DKK 2B | -10% |
| Equity | DKK 1,1B | +0% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -566 | -1.046 | -280 | -156 | -249 | -413 | 1.253 | 4.884 | 16.308 | 28.089 | 28.010 | 27.850 |
| Staff expenses | -0 | -0 | -0 | -96 | -96 | -96 | -2.096 | -204 | -102 | -8 | -0 | -0 | -0 |
| EBITDA | -11 | -566 | -1.046 | -376 | -252 | -345 | -2.509 | 1.049 | 4.782 | 7.674 | 18.962 | 17.936 | 17.762 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -11 | -11 | -10 | -125 | -295 | -287 | -340 | -394 | -394 |
| EBIT | -11 | -566 | -1.046 | -381 | -263 | -356 | -2.519 | 924 | 4.487 | 7.387 | 18.622 | 17.542 | 17.368 |
| Net financials | -5.535 | -12.774 | 678.587 | -16.961 | 333.105 | -34.731 | 275.685 | 59.126 | -150.512 | 129.783 | -195.049 | 43.819 | -6.354 |
| Profit before tax | -5.545 | -13.340 | 677.541 | -17.342 | 332.842 | -35.087 | 273.166 | 60.050 | -146.025 | 137.170 | -176.427 | 61.361 | 11.014 |
| Tax | -1.386 | -3.053 | 10 | -4.288 | -1.983 | -2.165 | -7.184 | 18.652 | -238 | 23.131 | -3.802 | -0 | 15.825 |
| Net profit | -4.159 | -10.286 | 677.531 | -13.054 | 334.825 | -32.922 | 280.350 | 41.398 | -145.787 | 114.039 | -172.625 | 61.361 | -4.811 |
| Item | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386.541 | 404.556 | 1.117.940 | 1.177.556 | 1.414.046 | 1.505.037 | 1.691.070 | 1.931.654 | 2.192.264 | 2.368.148 | 2.273.669 | 2.234.274 | 2.004.027 |
| Equity | -2.159 | -12.445 | 665.085 | 652.031 | 986.856 | 953.934 | 1.234.284 | 1.275.682 | 1.129.419 | 1.244.370 | 1.071.745 | 1.133.106 | 1.128.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 37 | 171.700 | 140.054 | 627.280 | 634.584 |
| Short-term debt | 388.700 | 417.001 | 452.855 | 525.525 | 427.190 | 551.103 | 456.786 | 655.935 | 1.062.808 | 952.041 | 1.061.870 | 473.888 | 241.148 |
| Total debt | 388.700 | 417.001 | 452.855 | 525.525 | 427.190 | 551.103 | 456.786 | 655.972 | 1.062.845 | 1.123.741 | 1.201.924 | 1.101.168 | 875.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2012 | — | — |
KE Management | Management | 2024 | — | — |
JH Management | Management | 2012 | — | — |
JM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Harald Gedda | Founder | 0 companies |
| Knud Erik Banke Kristensen | Management | 0 companies |
| Johan Harald Gedda | Management | 0 companies |
| Jenny Marie Helbrink Gann | Management | 0 companies |