| Revenue | DKK 6K | -115% |
| EBITDA | DKK 6K | +111% |
| Net profit | DKK 5K | +107% |
| Total assets | DKK 89K | +4% |
| Equity | DKK -112K | +5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 491 | 311 | -93 | -32 | 7 | 112 | 151 | 8 | -11 | 68 | 80 | -38 | 6 |
| Staff expenses | -287 | -248 | -52 | -52 | -0 | -30 | -106 | -39 | -28 | -25 | -23 | -13 | -0 |
| EBITDA | 204 | 62 | -145 | -32 | 7 | 66 | 43 | -34 | -41 | 40 | 57 | -51 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -13 | -32 | -21 | -21 | -22 | -27 | -24 | -0 |
| EBIT | 204 | 62 | -145 | -32 | 2 | 53 | 11 | -55 | -62 | 18 | 30 | -75 | 6 |
| Net financials | -123 | -184 | 111 | 36 | -4 | -4 | -2 | -2 | -2 | -0 | -0 | 0 | -0 |
| Profit before tax | 81 | -122 | -34 | 4 | -2 | 49 | 9 | -57 | -65 | 18 | 30 | -75 | 5 |
| Tax | 53 | 16 | -0 | -0 | -0 | -25 | 2 | -12 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 28 | -138 | -34 | 4 | -2 | 74 | 7 | -45 | -65 | 18 | 30 | -75 | 5 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 58 | 1 | 37 | 18 | 246 | 255 | 207 | 213 | 190 | 180 | 86 | 89 |
| Equity | 108 | -30 | -63 | -59 | -62 | 13 | 19 | -25 | -90 | -72 | -43 | -117 | -112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 88 | 64 | 97 | 80 | 233 | 235 | 232 | 303 | 262 | 222 | 203 | 201 |
| Total debt | 183 | 88 | 64 | 97 | 80 | 233 | 235 | 232 | 303 | 262 | 222 | 203 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |