| Revenue | DKK 33,9M | +20% |
| EBITDA | DKK 21,2M | +32% |
| Net profit | DKK 16,6M | +33% |
| Total assets | DKK 82,7M | +25% |
| Equity | DKK 55,1M | +43% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.397 | 6.787 | 9.342 | 8.759 | 9.531 | 9.287 | 11.133 | 9.172 | 11.630 | 14.919 | 28.239 | 33.931 |
| Staff expenses | -2.876 | -3.337 | -4.320 | -4.732 | -5.674 | -7.132 | -6.710 | -5.577 | -5.293 | -6.996 | -12.202 | -12.700 |
| EBITDA | 3.870 | 3.450 | 5.022 | 4.027 | 3.857 | 2.155 | 4.423 | 3.595 | 6.337 | 7.923 | 16.037 | 21.231 |
| Depreciation & amort. | -92 | -118 | -324 | -348 | -253 | -84 | -145 | -146 | -121 | -111 | -94 | -167 |
| EBIT | 3.778 | 3.332 | 4.698 | 3.679 | 3.604 | 2.070 | 4.278 | 3.450 | 6.216 | 7.812 | 15.943 | 21.065 |
| Net financials | 1 | -32 | -37 | -27 | 126 | -3.401 | -1.571 | 22 | 157 | -65 | 54 | 163 |
| Profit before tax | 3.778 | 3.300 | 4.661 | 3.652 | 3.730 | -1.331 | 2.708 | 3.472 | 6.373 | 7.986 | 15.997 | 21.228 |
| Tax | 938 | 828 | 1.112 | 812 | 830 | 535 | 1.015 | 820 | 1.385 | 1.694 | 3.545 | 4.677 |
| Net profit | 2.840 | 2.472 | 3.549 | 2.840 | 2.900 | -1.865 | 1.693 | 2.652 | 4.989 | 6.292 | 12.452 | 16.551 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.121 | 10.488 | 14.664 | 18.489 | 22.281 | 23.311 | 24.617 | 23.418 | 28.594 | 23.871 | 66.094 | 82.660 |
| Equity | 2.920 | 4.552 | 6.901 | 8.541 | 10.941 | 9.075 | 10.768 | 11.395 | 16.384 | 10.576 | 38.507 | 55.058 |
| Long-term debt | 52 | -34 | 13 | 61 | 86 | 54 | 241 | 546 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.870 | 5.678 | 7.539 | 9.725 | 11.116 | 14.236 | 13.608 | 11.477 | 12.210 | 13.295 | 27.564 | 27.570 |
| Total debt | 4.870 | 5.678 | 7.539 | 9.725 | 11.116 | 14.236 | 13.849 | 12.023 | 12.210 | 13.295 | 27.564 | 27.570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stryhns Gruppen A/S | Company | 100.0% | 100.0% | 2022 |
Holdingselskabet Baltzer ApS | Company | 100.0% | 100.0% | 2016 |
BALTZER HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
DELITASTE ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Baltzer | Management | 0 companies |
| Kristian Kornerup Jensen | Chairman | 0 companies |
| Thomas Okkels | Board of Directors | 0 companies |