| Revenue | DKK 2,4M | +1637% |
| EBITDA | DKK 67K | -33% |
| Net profit | DKK 73K | -5% |
| Total assets | DKK 1,1M | +6% |
| Equity | DKK 1M | +8% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 16.760 | 35.977 | 17.549 | 1.137 | 1.300 | 8.503 | 764 | 942 | 1.936 | 2.400 | 138 | 2.405 |
| Staff expenses | -1.035 | -832 | -1.263 | -601 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.020 | 1.396 | -190 | 129 | 197 | 21 | 48 | 31 | 83 | 73 | 61 | 100 | 67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.020 | 1.396 | -190 | 129 | 197 | 21 | 48 | 31 | 83 | 73 | 61 | 100 | 67 |
| Net financials | 0 | -4 | 53 | -9 | -2 | -2 | -5 | -14 | -6 | -16 | -7 | -1 | 27 |
| Profit before tax | -1.020 | 1.392 | -137 | 120 | 195 | 19 | 42 | 17 | 76 | 57 | 54 | 98 | 94 |
| Tax | -0 | 96 | -29 | 28 | 44 | 4 | 10 | 4 | 17 | 13 | 12 | 22 | 21 |
| Net profit | -1.020 | 1.295 | -109 | 91 | 151 | 15 | 33 | 13 | 60 | 45 | 42 | 76 | 73 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 259 | 18.774 | 5.340 | 1.580 | 819 | 855 | 1.962 | 1.007 | 1.960 | 2.441 | 1.692 | 1.006 | 1.070 |
| Equity | -940 | 526 | 417 | 509 | 660 | 675 | 707 | 720 | 780 | 825 | 866 | 943 | 1.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 20 | 18 |
| Short-term debt | 1.199 | 18.248 | 4.923 | 1.071 | 160 | 181 | 1.254 | 287 | 1.180 | 1.617 | 816 | 43 | 37 |
| Total debt | 1.199 | 18.248 | 4.923 | 1.071 | 160 | 181 | 1.254 | 287 | 1.180 | 1.617 | 826 | 63 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
BW Founder | Founder | 2012 | — | — |
JE Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Wallenberg | Chief Executive Officer | 0 companies |
| Bjarne Winther | Founder | 0 companies |
| Jan Erik Wallenberg | Management | 0 companies |