| Revenue | DKK -154K | +68% |
| EBITDA | DKK -154K | -68% |
| Net profit | DKK 3M | +11% |
| Total assets | DKK 25M | +12% |
| Equity | DKK 9,2M | +18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.562 | 3.505 | 3.108 | -15 | -15 | -19 | -51 | -56 | -25 | -61 | -92 | -154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.554 | 3.497 | 3.101 | 72 | 193 | -19 | -51 | -56 | -25 | -61 | -92 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.554 | 3.497 | 3.101 | 72 | 193 | -19 | -51 | -56 | -25 | -61 | -92 | -154 |
| Net financials | 2.032 | 3.199 | 2.558 | 1.061 | 1.432 | 2.185 | 2.499 | 371 | -5.034 | -1.618 | 2.623 | 2.825 |
| Profit before tax | 2.023 | 3.192 | 2.551 | 1.133 | 1.626 | 2.166 | 2.448 | 315 | -5.059 | -1.679 | 2.531 | 2.671 |
| Tax | 420 | 960 | 811 | 43 | 104 | -56 | -101 | -113 | -118 | -193 | -172 | -323 |
| Net profit | 1.603 | 2.232 | 1.740 | 1.090 | 1.521 | 2.222 | 2.549 | 428 | -4.941 | -1.485 | 2.703 | 2.994 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.589 | 23.810 | 26.398 | 18.178 | 28.945 | 32.639 | 32.432 | 32.717 | 22.978 | 21.255 | 22.343 | 24.987 |
| Equity | 8.144 | 9.822 | 11.792 | 11.586 | 12.904 | 17.215 | 17.447 | 17.352 | 11.569 | 7.411 | 7.795 | 9.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.446 | 13.987 | 14.606 | 6.592 | 16.041 | 15.424 | 14.985 | 15.364 | 11.409 | 13.844 | 14.548 | 15.751 |
| Total debt | 13.446 | 13.987 | 14.606 | 6.592 | 16.041 | 15.424 | 14.985 | 15.364 | 11.409 | 13.844 | 14.548 | 15.751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Aage Hansen | Founder | 0 companies |