| Revenue | DKK -24K | -206% |
| EBITDA | DKK -24K | -206% |
| Net profit | DKK 22K | +49% |
| Total assets | DKK 245K | -21% |
| Equity | DKK 80K | +37% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -152 | 383 | 528 | 1.801 | 633 | -558 | 458 | 47 | 23 | -24 |
| Staff expenses | -326 | -204 | -472 | -2.024 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -477 | 178 | 56 | -222 | 875 | -558 | 458 | 47 | 23 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -477 | 178 | 56 | -222 | 875 | -558 | 458 | 47 | 23 | -24 |
| Net financials | -4 | -10 | -32 | 3 | -116 | 49 | -33 | -8 | -4 | 52 |
| Profit before tax | -482 | 168 | 24 | -219 | 759 | -509 | 425 | 39 | 19 | 28 |
| Tax | -0 | -73 | 13 | -47 | 172 | -0 | -0 | 6 | 4 | 6 |
| Net profit | -482 | 241 | 10 | -172 | 587 | -509 | 425 | 34 | 15 | 22 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 354 | 585 | 601 | 606 | 2.460 | 228 | 482 | 407 | 311 | 245 |
| Equity | -402 | -161 | -151 | -322 | 1.876 | -414 | 10 | 44 | 59 | 80 |
| Long-term debt | 616 | 628 | 639 | 0 | 0 | 0 | 236 | 164 | 167 | 136 |
| Short-term debt | 140 | 117 | 113 | 929 | 583 | 642 | 236 | 199 | 85 | 29 |
| Total debt | 756 | 746 | 752 | 929 | 583 | 642 | 472 | 363 | 252 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pihl Hansen | Unofficial title | 0 companies |