| Revenue | DKK 2,8M | -9% |
| EBITDA | DKK 2,8M | -9% |
| Net profit | DKK 1,3M | -20% |
| Total assets | DKK 26,1M | -2% |
| Equity | DKK 15,6M | +3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -192 | -57 | 1.446 | 3.445 | 4.537 | 4.420 | 4.782 | 4.825 | 3.117 | 6.019 | 5.275 | 3.123 | 2.830 |
| Staff expenses | -0 | -57 | -135 | -104 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -192 | -114 | 1.311 | 3.341 | 4.481 | 4.420 | 4.782 | 4.825 | 3.117 | 6.019 | 5.275 | 3.123 | 2.830 |
| Depreciation & amort. | -0 | -0 | -543 | -2.002 | -2.002 | -2.002 | -2.002 | -2.002 | -1.190 | -1.190 | -1.190 | -1.190 | -1.192 |
| EBIT | -192 | -114 | 768 | 1.340 | 2.479 | 2.419 | 2.780 | 2.823 | 1.927 | 4.829 | 4.085 | 1.933 | 1.638 |
| Net financials | 17 | 11 | -296 | -1.406 | -826 | -676 | -517 | -325 | -214 | -145 | 100 | 148 | 28 |
| Profit before tax | -175 | -103 | 472 | -67 | 1.653 | 1.743 | 2.263 | 2.498 | 1.713 | 4.684 | 4.185 | 2.081 | 1.666 |
| Tax | -43 | -25 | 109 | -15 | 364 | 384 | 498 | 550 | 377 | 1.031 | 921 | 458 | 367 |
| Net profit | -132 | -78 | 363 | -52 | 1.289 | 1.360 | 1.765 | 1.949 | 1.336 | 3.654 | 3.265 | 1.623 | 1.299 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 41.738 | 38.394 | 36.383 | 34.390 | 32.993 | 30.793 | 31.459 | 29.693 | 30.062 | 26.615 | 26.134 |
| Equity | 0 | 0 | 8.653 | 8.601 | 9.890 | 11.250 | 13.015 | 14.964 | 16.300 | 15.704 | 16.844 | 15.067 | 15.566 |
| Long-term debt | 0 | 0 | 24.444 | 26.163 | 23.599 | 19.100 | 15.574 | 12.057 | 10.501 | 8.946 | 7.381 | 6.221 | 5.187 |
| Short-term debt | 0 | 0 | 8.580 | 3.583 | 2.484 | 3.246 | 3.112 | 1.931 | 2.440 | 1.794 | 2.183 | 1.617 | 1.678 |
| Total debt | 0 | 0 | 33.024 | 29.747 | 26.083 | 22.346 | 18.686 | 13.988 | 12.941 | 10.741 | 9.563 | 7.837 | 6.865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEJBØLLE VINDENERGI ApS | Company | 90.0% | 90.0% | 2018 |
ULDAHL A/S | Company | 10.0% | 10.0% | 2015 |
RAVNBJERG ApS | Company | 50.0% | 50.0% | 2015 |
DENS ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bremholm | Chief Executive Officer | 0 companies |
| Hans Peter Vendelbo Dahl | Chief Executive Officer | 0 companies |
| Henning Bremholm Hansen | Board of Directors | 0 companies |
| Karsten Uldahl | Board of Directors | 0 companies |
| Anners Preben Dahl | Chairman | 0 companies |
| Lis Wortmann Vejen | Board of Directors | 0 companies |
| Jacob Høj Kjeldsen | Board of Directors | 0 companies |
| Hans Erik Musak Pedersen | Chairman | 0 companies |
| Mette Hedegaard Bindeballe | Board of Directors | 0 companies |