| Revenue | DKK 245K | +296% |
| EBITDA | DKK 245K | +1843% |
| Net profit | DKK -23K | +89% |
| Total assets | DKK 5,4M | -4% |
| Equity | DKK 3,7M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | 250 | 313 | 66 | 83 | 948 | 328 | 276 | 298 | 297 | -57 | 62 | 245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | 250 | 313 | 66 | 83 | 948 | 328 | 276 | 298 | 297 | -72 | 13 | 245 |
| Depreciation & amort. | -54 | -154 | -182 | -198 | -211 | -247 | -225 | -214 | -208 | -206 | -207 | -207 | -208 |
| EBIT | -160 | 96 | 130 | -132 | -128 | 700 | 103 | 61 | 90 | 91 | -279 | -194 | 37 |
| Net financials | -69 | -62 | -66 | -72 | -70 | -60 | -53 | -56 | -21 | -13 | -52 | -84 | -66 |
| Profit before tax | -229 | 35 | 64 | -205 | -198 | 640 | 50 | 5 | 69 | 78 | -331 | -278 | -29 |
| Tax | -56 | -7 | 12 | -45 | -44 | 132 | 11 | 1 | 15 | 18 | -72 | -62 | -6 |
| Net profit | -173 | 42 | 52 | -160 | -155 | 508 | 39 | 4 | 54 | 60 | -259 | -216 | -23 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.370 | 6.617 | 6.793 | 6.757 | 6.607 | 6.329 | 6.247 | 6.682 | 6.355 | 6.231 | 5.921 | 5.655 | 5.444 |
| Equity | -93 | -51 | 1 | -159 | -313 | 195 | 234 | 4.038 | 4.092 | 4.153 | 3.894 | 3.677 | 3.654 |
| Long-term debt | 6.014 | 6.210 | 6.339 | 6.346 | 6.320 | 5.291 | 5.298 | 2.041 | 1.854 | 1.724 | 1.602 | 1.489 | 1.358 |
| Short-term debt | 423 | 390 | 341 | 453 | 527 | 740 | 601 | 476 | 273 | 201 | 272 | 317 | 266 |
| Total debt | 6.437 | 6.600 | 6.680 | 6.799 | 6.847 | 6.031 | 5.898 | 2.517 | 2.127 | 1.925 | 1.874 | 1.806 | 1.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2014 | — | — |
HS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FITNESS FINANS ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Albeck Jessen | Management | 0 companies |
| Henrik Skovbjerg Olesen | Management | 0 companies |