| Revenue | DKK 199K | -1255% |
| EBITDA | DKK -92K | +83% |
| Net profit | DKK -134K | +72% |
| Total assets | DKK 95M | +0% |
| Equity | DKK 94,9M | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 590 | 710 | 616 | 262 | 1.322 | -17 | 199 |
| Staff expenses | -538 | -526 | -529 | -530 | -530 | -524 | -291 |
| EBITDA | -283 | -242 | -172 | -245 | 792 | -541 | -92 |
| Depreciation & amort. | -378 | -337 | -337 | -295 | -239 | -239 | -239 |
| EBIT | -660 | -578 | -509 | -540 | 553 | -780 | -331 |
| Net financials | 1.308 | 1.177 | 1.037 | 2.452 | 341 | 156 | 159 |
| Profit before tax | 647 | 598 | 528 | 1.912 | 894 | -624 | -172 |
| Tax | 146 | 141 | 110 | -177 | 229 | -137 | -38 |
| Net profit | 502 | 457 | 418 | 2.089 | 666 | -487 | -134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 105.404 | 105.650 | 105.907 | 95.498 | 96.027 | 95.372 | 94.968 |
| Equity | 104.498 | 104.835 | 105.133 | 95.222 | 95.761 | 95.170 | 94.930 |
| Long-term debt | -537 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 437 | 405 | 192 | 141 | 201 | 38 |
| Total debt | 368 | 437 | 405 | 192 | 141 | 201 | 38 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2018 | |
ASIS HOLDING A/S | Company | 15.0% | 15.0% | 2018 |
| Individual | 66.7% | 66.7% | 2019 | |
ISAS HOLDING ApS | Company | 20.0% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Christian Dahl | Board of Directors | 0 companies |
| Karsten Erik Behrens | Board of Directors | 0 companies |
| Lotte Sønderup | Board of Directors | 0 companies |
| Steen Jørgen Ragnar Jensen | Board of Directors | 0 companies |
| Jørgen Heinrich Bast | Board of Directors | 0 companies |
| Lars Schreiber | Board of Directors | 0 companies |
| Michael Eskemose | Board of Directors | 0 companies |