| Revenue | DKK 147M | +2040% |
| EBITDA | DKK 34,1M | +234% |
| Net profit | DKK 23,4M | +204% |
| Total assets | DKK 327,8M | +33% |
| Equity | DKK 116,9M | +25% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22.667 | 53.081 | 46.326 | 6.870 | 147.045 |
| Staff expenses | -4.406 | -9.089 | -17.673 | -32.308 | -43.082 |
| EBITDA | 18.261 | 43.992 | 28.653 | -25.438 | 34.071 |
| Depreciation & amort. | -2.354 | -26 | -35 | -26 | -15 |
| EBIT | 15.908 | 43.966 | 28.619 | -25.464 | 34.056 |
| Net financials | -587 | -1.502 | -2.552 | -174 | -4.056 |
| Profit before tax | 15.320 | 42.464 | 26.067 | -25.638 | 30.001 |
| Tax | 3.324 | 8.946 | 5.654 | -3.206 | 6.579 |
| Net profit | 11.996 | 33.519 | 20.413 | -22.432 | 23.422 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 144.983 | 200.709 | 246.574 | 245.898 | 327.839 |
| Equity | 61.950 | 95.468 | 115.881 | 93.449 | 116.871 |
| Long-term debt | 213 | 213 | 0 | 66.615 | 83.639 |
| Short-term debt | 70.752 | 84.014 | 104.025 | 66.157 | 98.824 |
| Total debt | 70.965 | 84.227 | 104.025 | 132.771 | 182.463 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2014 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2017 | |
| Board of Directors | 2022 | |
| Former (7) | ||
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Nielsen | Chief Executive Officer | 0 companies |
| Jan Henrik Christiansen | Chairman | 0 companies |
| Frederik Thoring Flagstad | Board of Directors | 0 companies |
| Morten Skovfoged Tinggaard | Deputy Chairman | 0 companies |
| Botond Vagi | Board of Directors | 0 companies |
| Richard Breiter | Board of Directors | 0 companies |
| Annemette Færch | Board of Directors | 0 companies |
| Thomas Lentoft | Board of Directors | 0 companies |
| Henrik Skaanderup | Board of Directors | 0 companies |
| Tore Sylvester Jeppesen | Chairman | 0 companies |
| Jakob Steen Jensen | Chairman | 0 companies |
| Pernille Fabricius | Board of Directors | 0 companies |