| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 90K | — |
| Total assets | DKK 1,6M | — |
| Equity | DKK -387K | +19% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 839 | 1.376 | 819 | -230 | -1.765 | 41 | -38 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 839 | 1.376 | 819 | -230 | -1.765 | 41 | -38 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 31 | 865 | 1.158 | 552 | -109 | -1.763 | 43 | -22 | -0 | 0 | 0 | 0 | 90 |
| Profit before tax | -38 | 822 | 1.371 | 804 | -230 | -1.771 | 36 | -40 | -0 | 0 | 0 | 0 | 90 |
| Tax | -0 | -0 | 40 | 55 | -1 | -59 | -0 | -4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -38 | 822 | 1.331 | 749 | -229 | -1.712 | 36 | -36 | -0 | 0 | 0 | 0 | 90 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393 | 1.219 | 3.236 | 3.267 | 2.306 | 61 | 55 | 104 | 1 | 0 | 0 | 0 | 1.646 |
| Equity | 162 | 984 | 1.815 | 2.064 | 1.835 | -477 | -441 | -477 | -477 | -477 | -477 | -477 | -387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 43 | 94 | 94 | 94 | 94 | 4 |
| Short-term debt | 231 | 235 | 1.421 | 1.204 | 471 | 538 | 446 | 537 | 384 | 383 | 383 | 383 | 2.029 |
| Total debt | 231 | 235 | 1.421 | 1.204 | 471 | 538 | 496 | 581 | 477 | 477 | 477 | 477 | 2.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2012 | — | — |
DL Management | Management | 2013 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hansen | Management | 0 companies |
| Daniel Laursen | Management | 0 companies |
| Jesper Gelser | Chief Executive Officer | 0 companies |