| Revenue | DKK 273K | -6% |
| EBITDA | DKK 152K | -3% |
| Net profit | DKK -33K | +32% |
| Total assets | DKK 697K | -27% |
| Equity | DKK 214K | -13% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 314 | 436 | 360 | 495 | 509 | 608 | 461 | 343 | 1.409 | 290 | 289 | 273 |
| Staff expenses | -60 | -283 | -315 | -289 | -279 | -456 | -432 | -302 | -264 | -387 | -189 | -133 | -121 |
| EBITDA | 8 | 30 | 120 | 71 | 216 | 54 | 175 | 148 | 78 | 1.022 | 101 | 156 | 152 |
| Depreciation & amort. | -0 | -0 | 5 | 5 | -13 | -15 | -30 | -30 | -42 | -103 | -182 | -182 | -176 |
| EBIT | 8 | 30 | 116 | 66 | 203 | 39 | 145 | 117 | 36 | 918 | -81 | -26 | -23 |
| Net financials | -7 | -7 | -9 | -13 | -1 | -14 | -12 | -12 | 3 | 6 | -14 | -36 | -19 |
| Profit before tax | 1 | 23 | 107 | 52 | 202 | 24 | 133 | 106 | 39 | 924 | -96 | -61 | -42 |
| Tax | 1 | 6 | 26 | 13 | 45 | 2 | 29 | 26 | 9 | 165 | -21 | -13 | -9 |
| Net profit | 0 | 17 | 80 | 40 | 156 | 23 | 104 | 80 | 30 | 759 | -75 | -48 | -33 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 371 | 743 | 756 | 714 | 1.615 | 1.799 | 1.255 | 1.103 | 1.674 | 1.047 | 949 | 697 |
| Equity | 80 | 98 | 178 | 218 | 374 | 197 | 301 | 380 | 410 | 1.169 | 295 | 247 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 274 | 565 | 538 | 339 | 1.417 | 1.497 | 875 | 692 | 504 | 752 | 702 | 483 |
| Total debt | 129 | 274 | 565 | 538 | 339 | 1.417 | 1.499 | 875 | 692 | 504 | 752 | 702 | 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAGSTEDGRUPPEN ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kurt Højberg Christensen | Management | 0 companies |