| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 149K | -98% |
| Equity | DKK 80K | -99% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.661 | 6.927 | 8.875 | 3.368 | -549 | -364 | 0 |
| Staff expenses | -2.004 | -5.767 | -7.007 | -2.760 | -986 | -30 | -0 |
| EBITDA | 130 | 312 | 450 | -99 | -1.536 | -394 | 0 |
| Depreciation & amort. | -2 | -17 | -32 | -33 | -35 | -0 | -0 |
| EBIT | 128 | 295 | 418 | -132 | -1.571 | -394 | 0 |
| Net financials | -40 | -92 | -118 | -291 | 164 | 0 | 0 |
| Profit before tax | 87 | 202 | 300 | 160 | -1.407 | -394 | 0 |
| Tax | 22 | 52 | 79 | -0 | -0 | -0 | -0 |
| Net profit | 65 | 150 | 222 | 160 | -1.407 | -394 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.200 | 7.524 | 9.266 | 8.796 | 6.365 | 6.020 | 149 |
| Equity | 145 | 296 | 519 | 7.684 | 6.277 | 5.883 | 80 |
| Long-term debt | 0 | 0 | 57 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.055 | 7.228 | 8.690 | 1.112 | 89 | 137 | 69 |
| Total debt | 3.055 | 7.228 | 8.746 | 1.112 | 89 | 137 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Unofficial title | Unofficial title | 2017 | — | — |
NK Founder | Founder | 2012 | — | — |
LT Management | Management | 2017 | — | — |
LT Management | Management | 2017 | — | — |
MM Management | Management | 2012 | — | — |
MR Management | Management | 2014 | — | — |
BH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Staghøj Troelsen | Unofficial title | 0 companies |
| Nils Kjellegaard Jensen | Founder | 0 companies |
| Lior Tibon | Management | 0 companies |
| Lior Tibon | Management | 0 companies |
| Mads Mikkelsen | Management | 0 companies |
| Morten Remmer | Management | 0 companies |
| Brian Hoffmann Nyegaard | Management | 0 companies |
| Kashyap Bakhai | Chairman | 0 companies |
| Joseph Borrino | Chairman | 0 companies |
| Panagiotis Katsampas | Board of Directors | 0 companies |