| Revenue | DKK -21K | +1904% |
| EBITDA | DKK -21K | -1904% |
| Net profit | DKK -21K | -1904% |
| Total assets | DKK 453K | -22% |
| Equity | DKK 224K | -9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96.911 | 117.680 | 75.743 | 36.184 | -203 | -91 | -2 | -334 | 43 | 50 | 96 | -1 | -21 |
| Staff expenses | -63.846 | -77.310 | -55.068 | -27.685 | -18 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.211 | 13.255 | 7.363 | 32.698 | -1.481 | -54 | -2 | -334 | 43 | 50 | 96 | -1 | -21 |
| Depreciation & amort. | -6.394 | -7.988 | -5.737 | -2.363 | -89 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.817 | 5.267 | 1.626 | 30.335 | -1.570 | -54 | -2 | -334 | 43 | 50 | 96 | -1 | -21 |
| Net financials | -1.240 | -886 | -373 | -335 | -180 | -9 | 0 | -0 | -1 | -3 | -2 | 0 | 0 |
| Profit before tax | 4.576 | 4.381 | 1.253 | 30.000 | -1.751 | -63 | -2 | -334 | 42 | 47 | 94 | -1 | -21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.576 | 4.381 | 1.253 | 30.000 | -1.751 | -63 | -2 | -334 | 42 | 47 | 94 | -1 | -21 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.673 | 65.426 | 37.613 | 20.073 | 4.825 | 1.994 | 1.828 | 877 | 562 | 497 | 655 | 583 | 453 |
| Equity | 4.619 | 6.606 | 3.465 | 2.212 | 462 | 399 | 397 | 63 | 104 | 152 | 246 | 245 | 224 |
| Long-term debt | 10.590 | 6.900 | 2.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56.464 | 51.921 | 31.625 | 17.861 | 4.363 | 1.596 | 1.431 | 815 | 458 | 346 | 409 | 338 | 230 |
| Total debt | 67.055 | 58.821 | 34.148 | 17.861 | 4.363 | 1.596 | 1.431 | 815 | 458 | 346 | 409 | 338 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2014 | — | — |
JP Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
BL | Board of Directors | 2012 | — | — |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEB 2017 ApS | Company | 20.0% | 20.0% | 2018 |
SBC INVEST ApS | Company | 50.0% | 50.0% | 2015 |
PVI1978 ApS | Company | 20.0% | 20.0% | 2018 |
AHMAS 1 ApS | Company | 20.0% | 20.0% | 2018 |
MROALD INVEST ApS | Company | 50.0% | 50.0% | 2015 |
KRC Design ApS | Company | 20.0% | 20.0% | 2018 |
MADS MYRTUE THOMSEN, STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Rabing Christensen | Management | 0 companies |
| Jan Poul Crilles Tønnesen | Management | 0 companies |
| Anders Gosvig Ladegaard | Board of Directors | 0 companies |
| Mads Myrtue Thomsen | Board of Directors | 0 companies |
| Carsten Ingemann Johansen | Board of Directors | 0 companies |
| Peter Vinstrup Henriksen | Board of Directors | 0 companies |
| Brian Rasmussen | Board of Directors | 0 companies |
| Bo Lysen | Board of Directors | 0 companies |
| Jesper Birn | Board of Directors | 0 companies |