| Revenue | DKK -17K | -81% |
| EBITDA | DKK -17K | +81% |
| Net profit | DKK -34K | +59% |
| Total assets | DKK 2,5M | +2% |
| Equity | DKK -206K | -19% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 699 | 573 | 829 | 1.067 | 868 | 1.062 | 138 | 1.048 | -139 | -86 | -17 |
| Staff expenses | -445 | -928 | -913 | -703 | -881 | -1.010 | -632 | -200 | -0 | -0 | -0 |
| EBITDA | 254 | -355 | -96 | 364 | -13 | 52 | -494 | 849 | -139 | -86 | -17 |
| Depreciation & amort. | 210 | -179 | -189 | -125 | -85 | -39 | -17 | -3 | -0 | -0 | -0 |
| EBIT | 44 | -534 | -285 | 239 | -98 | 12 | -511 | 845 | -139 | -86 | -17 |
| Net financials | -58 | -69 | -157 | -233 | -254 | -298 | -265 | -302 | -1 | -8 | -3 |
| Profit before tax | -14 | -603 | -442 | 7 | -352 | -286 | -776 | 543 | -140 | -95 | -20 |
| Tax | -6 | -162 | -81 | 1 | -78 | -65 | -171 | 120 | -31 | -14 | 14 |
| Net profit | -8 | -441 | -361 | 6 | -274 | -221 | -606 | 424 | -109 | -81 | -34 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.693 | 2.525 | 3.268 | 3.884 | 4.481 | 5.574 | 5.965 | 2.532 | 2.446 | 2.450 | 2.487 |
| Equity | 72 | 31 | 45 | 50 | 220 | 199 | -407 | 17 | -92 | -173 | -206 |
| Long-term debt | 364 | 903 | 771 | 600 | 745 | 1.990 | 1.701 | 0 | 0 | 0 | 2.631 |
| Short-term debt | 1.257 | 1.512 | 2.452 | 3.234 | 3.516 | 3.385 | 4.671 | 2.481 | 2.537 | 2.622 | 62 |
| Total debt | 1.621 | 2.415 | 3.223 | 3.834 | 4.261 | 5.375 | 6.372 | 2.481 | 2.537 | 2.622 | 2.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALS HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
SLAGELSE AUTOOPHUG ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John-Erik Als | Management | 0 companies |
| Bente Als | Board of Directors | 0 companies |