| Revenue | — | — |
| EBITDA | DKK -82,5M | -318% |
| Net profit | DKK -82,4M | -320% |
| Total assets | DKK 458M | -13% |
| Equity | DKK 452,9M | -14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -26.532 | -17.406 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12.636 | -26.533 | -17.406 | 156.149 | 242.483 | 147.948 | -63.367 | -21.981 | 546.620 | 314.200 | -33.228 | -19.729 | -82.500 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12.636 | -26.533 | -17.406 | 156.149 | 242.483 | 147.948 | -63.367 | -21.981 | 546.620 | 314.200 | -33.228 | -19.729 | -82.500 |
| Net financials | -12 | -88 | 66.567 | -27 | -126 | -85 | -22 | -26 | -117 | -14 | 28 | 93 | 52 |
| Profit before tax | -12.647 | -26.621 | 49.161 | 156.122 | 242.357 | 147.863 | -63.389 | -22.007 | 546.503 | 314.186 | -33.200 | -19.636 | -82.448 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12.647 | -26.621 | 49.161 | 156.122 | 242.357 | 147.863 | -63.389 | -22.007 | 546.503 | 314.186 | -33.200 | -19.636 | -82.448 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.369 | 178.315 | 504.316 | 819.414 | 1.260.989 | 1.480.372 | 1.436.306 | 1.434.725 | 799.406 | 576.919 | 542.140 | 527.599 | 457.956 |
| Equity | 28.007 | 177.411 | 500.117 | 819.279 | 1.260.323 | 1.480.226 | 1.432.012 | 1.430.271 | 796.350 | 573.341 | 540.141 | 525.638 | 452.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.362 | 904 | 4.199 | 135 | 666 | 146 | 4.294 | 4.454 | 3.056 | 3.540 | 1.999 | 1.961 | 5.018 |
| Total debt | 1.362 | 904 | 4.199 | 135 | 666 | 146 | 4.294 | 4.454 | 3.056 | 3.578 | 1.999 | 1.961 | 5.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VE Management | Management | 2018 | — | — |
TF Management | Management | 2017 | — | — |
JI Management | Management | 2018 | — | — |
PR Management | Management | 2018 | — | — |
JJ Management | Management | 2018 | — | — |
RP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK VÆKSTKAPITAL K/S | Company | 20.0% | 20.0% | 2012 |
| Individual | 10.0% | 10.0% | 2014 | |
DANICA PENSION, LIVSFORSIKRINGSAKTIESELSKAB | Company | 5.0% | 5.0% | 2012 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
LÆGERNES PENSION - pensionskassen for læger | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Vilhelm Eigil Hahn-Petersen | Management | 0 companies |
| Thomas Francis Beckett | Management | 0 companies |
| Jonatan Isaksen Strenov | Management | 0 companies |
| Peter Ryttergaard | Management | 0 companies |
| Jens Jørgen Hahn-Petersen | Management | 0 companies |
| Rasmus Philip Buhl Lokvig | Management | 0 companies |