| Revenue | DKK 242K | +44% |
| EBITDA | DKK 242K | +44% |
| Net profit | DKK 24K | -95% |
| Total assets | DKK 3,4M | -3% |
| Equity | DKK 1,3M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | 254 | 155 | 250 | 256 | 226 | 207 | 242 | 236 | 246 | 168 | 242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 211 | 254 | 155 | 250 | 256 | 226 | 207 | 242 | 236 | 246 | 168 | 242 |
| Depreciation & amort. | -66 | -67 | -86 | -86 | -86 | -86 | -86 | -86 | -86 | -89 | -89 | -89 |
| EBIT | 144 | 187 | 69 | 164 | 171 | 140 | 122 | 156 | 150 | 158 | 80 | 153 |
| Net financials | -117 | -94 | -111 | -148 | -145 | -140 | -130 | -75 | -70 | -71 | 481 | -122 |
| Profit before tax | 27 | 93 | -42 | 17 | 26 | 1 | -9 | 81 | 80 | 86 | 560 | 31 |
| Tax | 14 | 19 | -9 | 4 | 6 | 0 | -2 | 18 | 18 | 19 | 123 | 7 |
| Net profit | 13 | 74 | -32 | 13 | 20 | 1 | -7 | 63 | 63 | 67 | 437 | 24 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.269 | 4.121 | 4.063 | 3.986 | 3.932 | 3.814 | 3.729 | 3.656 | 3.632 | 3.685 | 3.562 | 3.449 |
| Equity | 93 | -30 | -63 | -13 | 744 | 744 | 694 | 763 | 828 | 903 | 1.288 | 1.251 |
| Long-term debt | 2.441 | 3.085 | 3.009 | 3.063 | 2.272 | 2.166 | 2.779 | 2.677 | 2.573 | 2.456 | 1.879 | 1.814 |
| Short-term debt | 733 | 873 | 932 | 754 | 740 | 732 | 255 | 215 | 231 | 326 | 395 | 384 |
| Total debt | 3.174 | 3.958 | 3.941 | 3.817 | 3.012 | 2.899 | 3.034 | 2.892 | 2.804 | 2.782 | 2.274 | 2.198 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|