| Revenue | DKK -17K | -73% |
| EBITDA | DKK -17K | +87% |
| Net profit | DKK 90K | -96% |
| Total assets | DKK 17,1M | +0% |
| Equity | DKK 16,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -17 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -11 | -13 | -64 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -0 |
| EBITDA | -12 | -17 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -11 | -13 | -130 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -17 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -11 | -13 | -130 | -17 |
| Net financials | 2.077 | 523 | 1.350 | 2.513 | -1.778 | 357 | -356 | 2.587 | 4.600 | 1.370 | 432 | 3.384 | 7 |
| Profit before tax | 2.064 | 505 | 1.342 | 2.506 | -1.785 | 350 | -364 | 2.580 | 4.592 | 1.358 | 419 | 3.254 | -10 |
| Tax | -1 | 16 | 247 | 404 | -398 | 37 | -130 | 521 | 961 | 308 | 69 | 738 | -100 |
| Net profit | 2.066 | 489 | 1.095 | 2.102 | -1.387 | 312 | -233 | 2.059 | 3.632 | 1.051 | 350 | 2.516 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.078 | 4.843 | 6.026 | 8.734 | 6.901 | 7.292 | 7.366 | 9.166 | 12.781 | 13.455 | 13.651 | 16.994 | 17.050 |
| Equity | 4.066 | 4.555 | 5.650 | 7.751 | 6.364 | 6.676 | 6.443 | 8.502 | 12.134 | 13.185 | 13.535 | 16.051 | 16.141 |
| Long-term debt | 13 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 288 | 377 | 983 | 537 | 615 | 923 | 664 | 647 | 270 | 116 | 943 | 909 |
| Total debt | 13 | 288 | 377 | 983 | 537 | 615 | 923 | 664 | 647 | 270 | 116 | 943 | 909 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|